Unit: Financial Management
Sign in to download the full Topic PDF and enable offline revision mode.
Login to AccessPractice CPA Financial Management The financing decision questions with detailed answers and explanations.
Access past exam questions by topic, improve your understanding, and download PDF for offline revision.
| Sh.“000” | |
| Ordinary share capital | 100,000 |
| Reserves | 50,000 |
| 16% debentures (Sh.1,000 par value) | 62,500 |
| 14% preference shares capital (Sh.20 per value) | 37,500 |
| 250,000 |
| Sh.“million” | |
| Turnover | 246.75 |
| Profit before interest and tax | 18.90 |
| Interest | (9.30) |
| Profit before taxation | 9.60 |
| Corporate tax | (2.85) |
| Profit after taxation | 6.75 |
| Ordinary dividends | (3.00) |
| Retained profit for the year | 3.75 |
| Oak Timber Ltd. Extract of statement of financial position for the year ended 30 September 2023 | ||
| Sh.“million” | Sh.“million” | |
| Equity and liabilities: | ||
| Equity: | ||
| Share capital | 17 | |
| Retained earnings | 15 | 32 |
| Total equity | 22 | |
| Non-current liabilities: | ||
| Long term borrowings | 13 | |
| Current liabilities | 21 | 34 |
| Total liabilities | 34 | |
| Total equity and liabilities | 66 | |
| 1. | The share capital of Oak Timber Ltd. consists of Sh.12 million of ordinary shares and Sh.5 million, 5% irredeemable preference shares. |
| 2. | The ordinary shares of Oak Timber Ltd. have a nominal value of Sh.0.50 per share, an ex-dividend market price of Sh.7.07 per share and a cum dividend market price of Sh.7.52 per share. The dividend for the year 2023 will be paid in the near future. Dividends paid in recent years have been as follows: |
| 2. | Year | 2022 | 2021 | 2020 | 2019 |
| Dividend per share (Sh.) | 0.43 | 0.41 | 0.39 | 0.37 |
| 3. | The 5% irredeemable preference shares of Oak Timber Ltd. have a nominal value of Sh.0.50 per share and an ex-dividend market price of Sh.0.31 per share. |
| 4. | The long-term borrowings of the firm consist of Sh.10 million of 7% loan notes and Sh.3 million bank loan. The bank loan has a variable interest rate. |
| 5. | The 7% loan notes have a nominal value of Sh.100 per loan note and a market price of Sh.102.34 per loan note. Annual interest has just been paid and the loan notes are redeemable in four years’ time at a rate of 5% premium to nominal value. |
| 6. | The corporation tax rate is 30%. |
| Capital source | Current market value |
| Sh.“000” | |
| Corporate bond | 11,927 |
| Ordinary shares | 26,170 |
| Ordinary shares | 7,203 |
| Sh.“000” | |
| Turnover | 250,000 |
| Profit before interest and tax | 9,000 |
| Interest | (500) |
| Profit before tax | 8,500 |
| Corporation tax | (2,550) |
| Profit after tax | 5,950 |
| Ordinary dividend | (2,950) |
| Retained profit for the year | 3,000 |
| Sh."000" | Sh."000" | |
| Equity: | ||
| Ordinary shares (each Sh.5 par value) | 16,000 | |
| Reserves | 72,000 | 88,000 |
| Long term liabilities: | ||
| 4% preference shares (each Sh.10 par value) | 12,000 | |
| 7%, 6 year redeemable bonds | 12,000 | |
| Long term bank loan | 4,000 | 28,000 |
| 116,000 |
| 1. | The ordinary shares of Panda Ltd. have an ex-dividend market value of Sh.47 per share and an ordinary dividend of Sh.3.63 per share has just been paid. Historic dividend payments have been as follows: |
| 1. | Year | 2018 | 2019 | 2020 | 2021 |
| Dividend per share (Sh.) | 3.09 | 3.22 | 3.36 | 3.50 |
| 2. | The preference shares of Panda Ltd. are not redeemable and have an ex-dividend market value of Sh.4 per share. |
| 3. | The 7% bonds are redeemable at a 5% premium to their nominal value of Sh.100 per bond and have an ex-interest market value of Sh.104.50 per bond. |
| 4. | The bank loan has a variable interest rate that has averaged 4% per year in recent years. |
| 5. | The corporate tax rate applicable to Panda Ltd. is 30% per year. |
| Sh. “million” | |
| Total Assets | 425 |
| Debt 8% loan stock | 75 |
| Common stock (200m ordinary | 100 |
| Retained earnings shares) | 250 |
| Total liabilities & equity | 425 |
| Sh. "000" | |
| Ordinary share capital (Sh.20 par value) | 60,000 |
| Reserves | 10,000 |
| 11% Debentures (Sh.100 par value) | 20,000 |
| 13% Preference share capital (Sh.15 par value) | 10,000 |
| 100,000 |
| 1. | The profit after tax for the year ending 31 December 2021 is estimated to be Sh.22,500,000. |
| 2. | The retention ratio is 60%. |
| 3. | The ordinary shares of the company are currently trading on the securities exchange at Sh.80 per share. |
| 4. | Ordinary shareholders expect a dividend of Sh.6 per share for the year ending 31 December 2021. |
| 5. | The annual growth rate in dividend is 6% per annum. |
| 6. | Floatation costs amounts to Sh.8 per share issued. |
| 7. | The company could issue an unlimited number of 11% preference shares at Sh.96 per share. The par value is Sh.100. |
| 8. | The company could obtain a bank loan of upto Sh.24,000,000 at a pre-tax interest rate of 10% per annum. Thereafter, an unlimited amount of bonds could be issued under the following terms:
|
| 9. | The optimal capital structure of the company comprises 15% debt, 40% preference shares capital and 45% equity. |
| 10. | Corporate tax rate is 30%. |
Required: | |
| (i) | The cost of capital for each source of finance available to Biashara Ltd. |
| (ii) | The break-point(s) in the marginal cost of capital (MCC) schedule with respect to retained earnings and debt. |
| (iii) | The marginal cost of capital (MCC) at each break-point identified in (b) (ii) above. |
| Book values | Sh. "Million" |
| Ordinary shares (Sh.50 par value) | 9,600 |
| 6% preference shares (Sh.100 par value) | 7,900 |
| 4.8% debenture (Sh.100 par value) | 6,400 |
| 23,900 |
| 1. | The ordinary shares of Riziki Ltd. are currently quoted at Sh.72 per share (cum dividend). |
| 2. | The most recently declared dividend was Sh.2 per share and will be paid in a years' time. The dividend growth rate is 5%. |
| 3. | The dividend will continue to grow at the rate of 5% into the foreseeable future. |
| 4. | The preference shares currently trade at Sh. 80 per share. There is no preference dividend owing at this point in time. |
| 5. | The debentures are irredeemable and currently trade at 120% of their nominal value. |
| 6. | The corporation tax rate is 30%. |
| Required: | |
| (i) | The cost of capital for each source of finance for Riziki Ltd. |
| (ii) | The weighted average cost of capital (WACC) for Riziki Ltd. |