Unit: Financial Management
15 Questions| 1. | The following additional costs would be incurred in relation to the machine: |
| 1. | Sh. | |
| Modification cost | 1,000,000 | |
| Import duty | 900,000 | |
| Installation cost | 375,000 | |
| Freight charges | 225,000 |
| 2. | The machine is expected to increase the company’s annual cash flow (before tax) as shown below: |
| 2. | Year | 1 Sh.“000” | 2 Sh.“000” | 3 Sh.“000” | 4 Sh.“000” | 5 Sh.“000” | 6 Sh.“000” |
| Increase in cash flow | 1,760 | 1,360 | 1,050 | 900 | 840 | 750 |
| 3. | The machine is to be fully depreciated over its useful life using the straight-line method. |
| 4. | The corporate rate of tax is 30% while the cost of capital is 10%. |
| 5. | The maximum acceptable payback period for the company for all capital project is four years. |
| Capital structure | Amount Sh.“000” |
| Ordinary shares: 750,000 shares of Sh.20 each | 15,000 |
| Retained earnings | 48,900 |
| 8% preference shares (Sh.100 par value) | 5,000 |
| 10% debentures | 7,500 |
| 76,400 |
| 2022 | 2021 | |
| Sh.“000” | Sh.“000” | |
| Net sales | 52,678.5 | 46,485 |
| Cost of goods sold | (19,039.5) | (16,632) |
| Gross margin | 33,639 | 29,853 |
| Selling and administrative expenses | (19,737) | (17,037) |
| Other operating expenses | (1,228.5) | (469.5) |
| Operating income | 12,673.5 | 12,346.5 |
| Interest expense | (1,099.5) | (532.5) |
| Other income (net expenses) | 9,715.5 | 1,482 |
| Income before taxes | 21,289.5 | 13,296 |
| Income tax expense | (3,576) | (3,060) |
| Net income | 17,713.5 | 10,236 |
| Sh.“000” | |
| Inventory - Opening balance | 4,000 |
| Inventory - Ending balance | 4,600 |
| Trade receivables | 5,000 |
| Trade payables | 3,400 |
| Credit sales | 50,000 |
| Cost of goods sold | 40,000 |
Want to join the discussion?
Log in to post comments and interact with tutors.
Login to Comment