Unit: Financial Management
13 Questions| Total assets | Sh.7,000,000 |
| Total liabilities | Sh.4,000,000 |
| Preference share capital | Sh.500,000 |
| Earnings per share (EPS) | Sh.1.10 |
| Price-earnings (P/E) ratio | 15 |
| Outstanding number of ordinary shares | 400,000 |
| Equity | Sh. "000" | Sh. "000" |
| Ordinary shares (Sh.5 nominal value) | 800,000 | |
| Reserves | 3,600,000 | 4,400,000 |
| Long term liabilities | ||
| 4% preference shares (Sh.1 nominal value) | 600,000 | |
| 7% bonds (redeemable after 6 years) | 600,000 | |
| Long term bank loan | 200,000 | 1,400,000 |
| Year | 2013 | 2014 | 2015 | 2016 |
| Dividend per share (Sh.) | 3.09 | 3.22 | 3.36 | 3.50 |
| Sh."000" | |
| Plant and machinery | 31,200 |
| Furniture and fittings | 18.720 |
| Motor vehicles | 12,480 |
| Inventory | 19,200 |
| Account receivablés | 14,400 |
| Cash and bank | 3,600 |
| 99,600 | |
| Financed by: | |
| Ordinary share capital | 42,000 |
| Retained profit | 17,600 |
| 14% debenture capital | 10,000 |
| Account payables | 18,000 |
| Accrued expenses | 12,000 |
| 99,600 |
| Sh. | |
| Average total debtors outstanding | 48,000 |
| Raw materials consumption | 440,000 |
| Total production cost | 1,000,000 |
| Total cost of sales | 1,050,000 |
| Sales for the year | 1,600,000 |
| Value of average stock maintained: | |
| Raw material | 32,000 |
| Work in progress | 35,000 |
| Finished goods | 26,000 |
| Number of days in a year | 365 |
| Average period of credit allowed to suppliers | 16 days |
| Year | New machine Sh. | Existing machine Sh. |
| 1 2 3 4 5 | 1.400.000 1,350,000 3,000,000 1,450,000 1,200,000 | 800,000 700,000 750,000 650,000 600,000 |
| Sh. | |
| Total sales | 3,000,000 |
| Variable costs | (900,000) |
| Contribution | 2,100,000 |
| Fixed costs | (1,500,000) |
| Earning before interest and tax (EBIT) | 600,000 |
| Interest | (75,000) |
| Profit before tax | 525,000 |
Want to join the discussion?
Log in to post comments and interact with tutors.
Login to Comment