Unit: Financial Management
17 Questions| Debt Equity Preference shares | 35% 50% 15% |
| Bond yield to maturity Corporate tax rate Growth rate of ordinary dividends Market price of one ordinary share Dividend for one ordinary share Market price of one preference share Floatation cost of one preference share Dividend for one preference share | 9% 30% 9% Sh.30 Sh.1.20 Sh.100 Sh.2.00 Sh.8.50 |
10% preference shares (Sh.10 par value) Ordinary shares (Sh.10 par value) Retained earnings 15% debentures | Sh."million" 16 16 32 28 60 48 108 |
| Earnings yield Dividend for the year Nominal value per share Market price per share | 25% 10% of share nominal value Sh.40 Sh.150 |
| Project cost Annual cash flows (after tax) Project economic life Required rate of return | Sh.65,000,000 Sh.21,000,000 5 years 12% |
| Statement of financial position | ||
| 2014 | 2013 | |
| Assets: | Sh.million" | Sh.million" |
| Non-current assets | 1,850 | 1,650 |
| Depreciation | (350) | (225) |
| Net non-current assets | 1,500 | 1,425 |
| Intangible assets | 150 | 150 |
| Current assets | ||
| Inventory | 330 | 230 |
| Accounts receivable | 220 | 170 |
| Cash | 100 | 90 |
| Total current assets | 650 | 490 |
| Total assets | 2,300 | 2,065 |
| Equity and liabilities: | ||
| Ordinary share capital (Sh.2 par value 100 million shares issued) | 200 | 200 |
| Additional paid in ordinary share capital | 325 | 325 |
| Retained earnings | 550 | 470 |
| Ordinary shareholders' equity | 1,075 | 995 |
| Preference share capital (10%, Sh.100 par value) | 150 | 150 |
| Long-term liabilities: | ||
| Long-term debt | 625 | 540 |
| Deferred tax | 100 | 80 |
| Total long-term liabilities | 725 | 620 |
| Current liabilities: | ||
| Accounts payable | 85 | 105 |
| Accruals | 65 | 85 |
| Current portion of long-term debt | 75 | - |
| Short-term bank notes | 125 | 110 |
| Total current liabilities | 250 | 300 |
| Total equity and liabilities | 2,300 | 2,065 |
| Statement of comprehensive income | ||
| 2014 Sh."million" | 2013 Sh."million" | |
| Net sales | 3,500 | 2.990 |
| Cost of goods sold | 2,135 | 1,823 |
| Selling. general and administrative expenses | 1,107 | 974 |
| Operating profit | 258 | 193 |
| Net interest expense | 74 | 64 |
| Income from operations | 184 | 129 |
| Income taxes | 55 | 38 |
| Net income | 129 | 91 |
| Preference dividends | 15 | 15 |
| Net income available for ordinary shareholders | 114 | 76 |
| Dividends deciared | 40 | 30 |
| Economic condition Boom Average Recession | Probability 0.20 0.60 0.20 | Share returns 40% 15% -10% |
Want to join the discussion?
Log in to post comments and interact with tutors.
Login to Comment