Unit: Financial Reporting
Sign in to download the full Topic PDF and enable offline revision mode.
Login to Access| Nairobi Head Office | Mombasa Branch: | |||
| Sh. | Sh. | Sh. | Sh. | |
| Capital | - | 2,640,000 | - | - |
| Drawings | 300,000 | - | - | - |
| Purchases | 23,920,200 | - | - | - |
| Cost of weighting and packing | 415,800 | - | - | - |
| Sales | - | 17,040,000 | - | 7,680,000 |
| Goods sent to and received by branch | - | 7,814,400 | 7,682,400 | - |
| Selling and sundry expenses | 2,688,000 | - | 324,000 | - |
| Accounts receivable and accounts payable | 2,760,000 | 7,000,200 | 1,104,000 | 28,800 |
| Head office and branch current account | 2,466,600 | - | - | 1,809,600 |
| Balance at bank | 1,944,000 | - | 408,000 | - |
| 34,494,600 | 34,494,600 | 9,518,400 | 9,518,400 | |
| Sh. | |
| As at 31 December 2023 | 171 |
| As at 31 December 2024 | 165 |
| Sh.“000” | Sh.“000” | |
| Normal contribution by: | ||
| Elite Ltd. (Employer) | 36,480 | |
| Employees | 18,240 | |
| Transfer in from other scheme | 3,150 | |
| Individual transfers out to other schemes | 1,860 | |
| Investment income | 47,400 | |
| Property, plant and equipment | 132,320 | |
| Government securities (long-term) | 263,605 | |
| Member’s voluntary contribution | 4,560 | |
| Pension | 7,640 | |
| Equity investment: Quoted | 87,835 | |
| Equity investment:.Unquoted | 19,990 | |
| Unpaid benefits | 320 | |
| Accumulated fund as at 1 January 2024 | 461,560 | |
| Accrued expenses | 240 | |
| Administrative expenses | 2,840 | |
| Cash and demand deposits | 23,460 | |
| Change in market value of investments | 22,640 | |
| Lumpsum retirement benefits | 4,820 | |
| Contributions due in 30 days | 4,940 | |
| 571,950 | 571,950 |
| Project | ||
| Cometic | Robotic | |
| Sh.“000” | Sh.“000” | |
| 1 July 2023 | 20,000 | 40,000 |
| 1 January 2024 | 20,000 | 40,000 |
| Exchange rates | Pesos to Ksh. |
| 25 April 2024 | 11.16 |
| 16 May 2024 | 10.87 |
| 30 June 2024 | 11.02 |
| Sh.“million” | Sh.“million” | |
| Interest receivable | 80 | |
| Payable to members | 8 | |
| Receivable from members | 635.6 | |
| Current account deposits | 32.2 | |
| Fixed deposits | 260 | |
| Accumulated fund balance (1 October 2022) | 7,640 | |
| Employer’s contribution | 630.6 | |
| Offshore investment in shares | 1,200 | |
| Property, plant and equipment | 800 | |
| Government securities | 590 | |
| Investment in unquoted shares | 2,500 | |
| Investment in quoted shares | 3,000 | |
| Provision for exchange losses | 160 | |
| Interest on investments | 640 | |
| Members contributions | 250.2 | |
| Management expenses | 7 | |
| Withdrawals from scheme | 15 | |
| Pensions and commutations | 209 | |
| 9,328.8 | 9,328.8 |
| A01 Sh."million" | BO2 Sh."million" | CO3 Sh."million" | DO4 Sh."million" | |
| Contract price | 780 | 1,200 | 1,020 | 948 |
| Costs to date | 180 | 480 | 963.6 | 33.6 |
| Estimated total cost | 720 | 768 | 1,069.2 | 840 |
| Payment on account | 156 | 780 | 918 | 24 |
| Revenue recognised in previous periods | 78 | 180 | 504 | - |
| Cost recognised in previous periods | 60 | 72 | 480 | - |
| Administrative expenses | 1.5 | 15 | 2.5 | - |
| Date of commencement | May 2017 | 1 February 2017 | 1 March 2017 | I March 2019 |
| 1 | The company does not recognise profits until the contract is at least 5% complete. |
| 2 | The company's policy is to calculate the percentage of completion on cost basis. |
| 3 | The company prepares separate trading accounts for each contract. |
| 1 April 2014 Sh."million" | 31 March 2015 Sh."million" | |
| 10% bank loan 2021 | 120 | 120 |
| 24% bank loan 2030 | 80 | 80 |
| 8% debentures | 0 | 60 |