Unit: Financial Management
15 QuestionsOrdinary share capital (Sh.20 par) Reserves 10% Debenture (Sh.100 par) 8% Preference shares (Sh.20 par) | Sh."000" 20,000 5,000 10,000 15,000 50,000 |
| 1. | The most recent earnings per share (EPS) of the company is Sh.5 |
| 2. | The firm adopts 40% pay-out ratio as its dividend policy. |
| 3. | Ordinary shares of the company are currently selling for Sh.50 each |
| 4. | The existing 10% debenture is currently trading at 110% of par at the securities exchange |
| 5. | Existing 8% preference shares are currently trading at Sh.25 each |
| 6. | Corporate tax rate applicable is 30%. |
| Earnings per share (EPS) Capitalisation rate Retention ratio Internal rate of return | Sh.15 12% 40% 16% |
| Sh."Million" | ||
| Sales: | September | 60 |
| October | 60 | |
| November | 70 | |
| December | 90 |
| Raw materials purchases | Sh."Million" |
| September | 20 |
| October | 40 |
| November | 40 |
| December | 30 |
| Wages and salaries: | Sh."Million" |
| September | 12 |
| October | 15 |
| November | 17 |
| December | 13 |
| Year 1 2 3 4 5 | Project A "Sh.000" 42 42 42 42 42 | Project B "Sh.000" 62 32 22 52 52 |
| Bokasa Limited statement of financial position as at 31 December: | ||||
Sh."000" | 2015 Sh."000" | Sh."000" | 2016 Sh."000" | |
| Non-current assets | 4,995 | 12,700 | ||
| Current assets: | ||||
| Inventory | 40,145 | 50,455 | ||
| Accounts receivable | 40,210 | 43,370 | ||
| Cash at bank | 12,090 | 92,447 | 5,790 | 99,615 |
| Total assets | 97,442 | 112,315 | ||
| Current liabilities: | ||||
| Accounts payable | 34,389 | 39,250 | ||
| Taxation | 2,473 | 3,260 | ||
| 36,862 | 42,475 | |||
| Long-term liabilities: | ||||
| 10% loan notes | 19,840 | 19,480 | ||
| Total liabilities | (56,702) | (62,315) | ||
| Net assets | 40,740 | 50,000 | ||
| Equity: | ||||
| Called-up share capital Sh.0.25 per share | 9,920 | 9,920 | ||
| Retained earnings | 30,820 | 40,080 | ||
| Shareholders' funds | 40,740 | 50,000 | ||
| Bokasa Limited income statement for the year ended 31 December: | ||
| 2015 Sh."000" | 2016 Sh."000" | |
| Revenue | 486,300 | 583,900 |
| Operating profit | 17,233 | 20,670 |
| Interest payable | 1,984 | 1,986 |
| Profit before taxation | 15,254 | 18,686 |
| Taxation | 5,734 | 7,026 |
| Profit for the year | 9,520 | 11,660 |
| Notes: | 31 December 2015 Sh."000" | 31 December 2016 Sh."000" | |
| 1 | Retained profit brought forward | 23,540 | 30,820 |
| 2 | Dividends paid during the year | 2,240 | 2,400 |
| Proportion of retained earnings (%) 0 30 45 | Growth rate in earnings (%) 0 6 9 | Required return on all investments by shareholders (%) 16 17 19 |
Want to join the discussion?
Log in to post comments and interact with tutors.
Login to Comment