Unit: Management accounting
Sign in to download the full Topic PDF and enable offline revision mode.
Login to Access| Sh. Per unit | Sh. Per unit | |
| Selling price | 1,200 | |
| Direct material | 220 | |
| Direct labour | 360 | |
| Variable overhead | 140 | |
| Fixed overhead | 120 | (840) |
| Net profit | 360 |
| Types of exercise book ........................................ | 200 pages “Sh.per.unit” | 96 pages “Sh.per.unit” | 120 pages “Sh.per.unit” |
| Direct material cost | 60 | 22 | 26 |
| Direct labour cost | 25 | 10 | 20 |
| Variable.overhead.cost | 5 | 3 | 6 |
| Fixed overhead cost | 20 | 20 | 20 |
| Net profit/(loss) | 10 | (5) | 8 |
| Retail selling price | 120 | 50 | 80 |
| Product | Expected demand per week (units) | Machine hours per unit required |
| 200 pages book | 8,000 | 15 minutes |
| 96 pages book | 25,000 | 45 minutes |
| 120 pages book | 22,000 | 30 minutes |
| Product M Sh. | Product Y Sh. | |
| Selling price | 6 | 12 |
| Variable costs | 2 | 4 |
| Contribution margin | 4 | 8 |
Fixed costs (Sh.) | 96,400,000 | 200,000,000 |
| Units sold (bags) | 70,000,000 | 30,000,000 |
| Alpha Sh. | Beta Sh. | Zeta Sh. | |
| Selling price per unit | 595 | 870 | 1,095 |
| Cost per unit: | |||
| Direct material | 115 | 140 | 220 |
| Direct labour: | |||
| Skilled labour (Sh.80 per hour) | 80 | 160 | 240 |
| Semi-skilled (Sh.60 per hour) | 60 | 120 | 110 |
| Fixed overhead cost (see note 1) | 100 | 100 | 100 |
| Total cost per unit | 355 | 520 | 670 |
| Net profit per unit | 240 | 350 | 425 |
| Units | Units | Units | |
| Expected maximum production and demand | 3,000 | 5,000 | 6,500 |
| Medicine | Alfa | Beta | Zeta |
| Purchase price per unit | Sh.425 | Sh.650 | Sh.895 |
| Powdered milk purchases | Sale of powdered milk | ||||
| Date of receipt | Quantity (boxes) | Total cost Sh. | Date of dispatch | Quantity (boxes) | Total sales Sh. |
| February 13 March 8 April 11 May 12 July 15 | 200 400 600 400 500 | 72,000 152,000 240,000 140,000 140,000 | March 10 May 20 July 25 | 500 600 400 | 250,000 270,000 152,000 |
| Ticket class | Individual Sh. | Family Sh. | Total Sh. |
| Selling price per ticket | 2,400 | 3,000 | |
| Variable cost per ticket: | |||
| Cost of meal | (740) | (800) | |
| Direct labour | (600) | (600) | |
| Variable cost of beverages | (240) | (250) | |
| Swimming cost | (220) | (250) | |
| Contribution margin | 600 | 1,100 | |
| Apportioned annual fixed costs (Sh.) | 3,375,000 | 4,125,000 | 7,500,000 |
| Expected tickets to be sold | 6,000 | 4,000 | 10,000 |
| 1 | All the assumptions of cost volume profit (CVP) analysis are valid. |
| 2 | Total sales mix is currently generated by the two type of tickets in the following proportions:
|
| Product | Cotton Sh. per unit | Linen Sh. per unit | Polyester Sh. per unit |
| Direct material | 350 | 365 | 255 |
| Direct labour | 480 | 240 | 210 |
| Variable production overheads | 150 | 115 | 205 |
| Fixed production overheads | ...300 | ...300 | ...300 |
| Total cost per unit | 1,280 | 1,020 | 970 |
| Selling price | 1,600 | 1,340 | 1,300 |
| Net profit | 320 | 320 | 330 |
Budgeted annual demand (units) | 1,600 | 2,400 | 3,000 |
Revenue Total costs Net profit | Sh.“million” 60 (48) 12 |
| Sh. | |
| Cost of the van | 7,000,000 |
| Annual insurance | 790,000 |
| Annual repairs | 440,000 |
| Driver’s monthly salary | 90,000 |
| Annual road licence | 100,000 |
| Transport levy per annum | 154,000 |
| Scrap value of the van | 1,000,000 |
| Tyres and tubes annual cost | 126,000 |
| Inspection cost per year | 10,000 |
| Petrol cost per kilometre | 154 |
| 1 | The van is estimated to cover 40,000 km per year. It has an estimated useful life of six years. |
| 2 | A new traffic rule has been issued requiring all passenger vehicles including college vans to be fitted with speed governors and seat belts. This will cost Sh.40,000 per annum. |
| 3 | Gari Ltd.’s monthly cost of Sh.308,000 is attributed as follows: |
| 3 | Van hire Driver’s salary Maintenance.fee | Sh. 220,000 50,000 ...38,000 308,000 |
| Required: | |
| (i) | Compute the cost per kilometre if the college:
|
| (ii) | Outline THREE other factors that the college might consider in choosing the best alternative |
| Sh.“000” | Percentage of total annual cost that is variable (%) | |
| Material cost | 1,936,000 | 100 |
| Labour cost | 900,000 | 70 |
| Overhead cost | 800,000 | 64 |
| Administrative cost | 300,000 | 30 |
| Service | Salon Sh. per client | Gym Sh. per client | Barber shop Sh. per client |
| Service fee | 300 | 390 | 200 |
| Variable material costs | 140 | 180 | 100 |
| Variable labour costs | 60 | 100 | 50 |
| Fixed overhead costs | 90 | 120 | 40 |
| Labour hours per client | 2 hours | 3 hours | 1.5 hours |
| 1 | Total fixed cost for the next year is expected to be Sh.400,000 |
| 2 | The budgeted maximum demand of clients for the next year for the services is estimated as follows:
|
| 3 | Urembo Lifestyles has a maximum of 9,900 labour hours available next year |
| Sh. per unit | |
| Materials | 800 |
| Conversion costs (variable) | 600 |
| Selling price | 2,000 |
| 1 | The dealer’s margin is equivalent to 10% of the selling price. |
| 2 | The total fixed cost during the period was Sh.25,000,000. |
| 3 | The sales department indicates that the current sales during the period amounted to 90,000 units. |
| 4 | The production capacity utilisation is at 60%. The company has in the recent past faced an acute competition that has negatively affected the sales targets. The Marketing Manager has presented the following two options for increasing sales: Option A: Reducing sales price by 5%. Option B: Increasing dealers’ margin by 25% over the existing rate. |
| Product | L Sh. | G Sh. |
| Selling price per unit | 2,000 | 2,100 |
| Variable costs per unit: | ||
| 200 | 250 |
| 400 | 200 |
| 280 | 350 |
| 160 | 200 |
| Fixed production cost per unit | 400 | 500 |
Maximum sales demand for the month | Units 1,000 | Units 3,000 |
| Statement of net revenue from the entrance tests | ||
| April Sh. | May Sh. | |
| Gross revenue (fees collected) | 100,000 | 150,000 |
| Costs: | ||
| Evaluation | 40,000 | 60,000 |
| Question booklets | 20,000 | 30,000 |
| Hire of hall at Sh.2,000 per day | 8,000 | 8,000 |
| Honoraria to chief invigilator | 6,000 | 6,000 |
| Supervision charges (on supervision of every 100 candidates at the rate of Sh.500 per day) | 4,000 | 4,000 |
| General administrative expenses | 6,000 | 6,000 |
| Total cost | 84,000 | 116,000 |
| Net Revenue | 16,000 | 34,000 |
| Sh."000" | |
| Materials | 1,000 |
| Wages | 2,000 |
| Fixed overheads | 1,000 |
| Fixed Overheads | 400 |
| Total costs | 4,400 |
| Sh. | |
| Selling price per unit | 200 |
| Variable cost per unit | 120 |
| Fixed costs | 4,000,000 |
Number of units produced and sold | 70,000 |
| Selling price per unit | Sh.11.60 |
| Variable production cost per unit | Sh.3.40 |
| Sales commission | 5% of selling price |
| Fixed production costs | Sh.430,500 |
| Fixed selling and administrative cost | Sh.198,150 |
| Sales | 90,000 units |
| (i) | Margin of safety percentage. |
| (ii) | The marketing manager has indicated that an increase in the selling price to Sh.12.25 per unit would not affect the number of units sold provided that the sales commission is increased to 8% of the selling price. Required: Determine the new break-even point in units. |
| Product | |||
| A Sh. | B Sh. | C Sh. | |
| Selling price per unit | 250 | 320 | 460 |
| Production cost per unit: | |||
| Variable overheads | 16 | 20 | 28 |
| Installation labour | 24 | 32 | 44 |
| Manufacturing labour | 40 | 55 | 70 |
| Raw materials | 70 | 110 | 155 |
| Product | |||
| Details | X Sh. | Y Sh. | Z Sh. |
| Unit selling price | 250 | 460 | 320 |
| Variable production cost per unit: | |||
| Raw materials | 70 | 155 | 110 |
| Labour | 24 | 44 | 32 |
| Overheads | 56 | 98 | 75 |
| Door type | |||
| Security Sh. | House Sh. | Office Sh. | |
| Direct materials: | |||
| Steel bars | 3,500 | 1,960 | 4,200 |
| Iron sheets | 10,920 | 11,760 | 10,500 |
| Direct labour: | |||
| Machining | 2,100 | 1,400 | 2,660 |
| Spraying | 980 | 560 | 840 |
| Unit selling price | 24,500 | 26,040 | 26,600 |
| 1 | The sales for the month of December 2018 are as follows: |
| Door type Security House Office | Units 200 200 160 |
| 2 | Owing to an industrial dispute, suppliers of the iron sheets have estimated that only 5,124 square metres of iron sheets are available for the period. The iron sheets cost Sh.1,000 per square metre. |
| Product "Meko" | |
| Sales (43,800 units) | 49,056 |
| Fixed costs | (9,811.2) |
| Variable costs | (29,433.6) |
| Operating profit | 2,811.2 |
| Product "13C" | |
| Sales (71,175 units) | 142,350 |
| Fixed costs | (79,716) |
| Variable costs | (42,705) |
| Operating profit | 19,929 |
| Sh. | |
| Materials | 120 |
| Labour | 40 |
| Variable overheads | 40 |
| Fixed overheads | 100 |
| Selling price | 400 |
| (i) | Calculate the Break-Even-Point (BEP) of sales at the current selling price for 1,000 units. |
| (ii) | The marketing manager intends to reduce the selling price by either 10% or 20% for the 1,000 units without affecting the total profit. |
| Advise the marketing manager on the required sales volumes under the two options. |
| Product | A | B | C |
| Sales (units) | 100,000 | 120.000 | 80,000 |
Sh. "000" | Sh. "000" | Sh. "000" | |
| 1,500 | 1,440 | 880 | |
| Costs: | |||
| Material | 500 | 480 | 240 |
| Labour | 400 | 320 | 160 |
| Overhead | 650 | 600 | 360 |
| Total cost | 1,550 | 1,400 | 760 |
| Profit or (loss) | (50) | 40 | 120 |
| Subject area | ||||
Expected training hours Charge per hour (Sh.) Variable.cost.per.hour.(Sh.) | Accounting 2,500 400 100 | Taxation 3,000 500 150 | Auditing 3,500 450 90 | Economics 1,000 350 100 |
| Sh. | |
| Variable.production.cost | 6,400 |
| Fixed production costs | 9,600 |
| Direct labour cost | 8,000 |
| Sh. | |
| Raw materials | 80 |
| Direct labour | 40 |
| Production.overheads | 80 |
| 200 |
| Sh. | |
| Raw materials | 40 |
| Direct labour | 80 |
| Production.overheads | 160 |
| 280 |
| Direct materials | Price per unit Sh. |
| X Y Direct wages X Y Variable.overheads Fixed overheads Selling price X Y | 800 600 12.hours.at.Sh.50.per.hour 8 hours at Sh.45 per hour 150% of direct wages Sh.750,000 Sh. 2,500 2,000 |
| Fixed costs | Sh. |
| Metal molding machine | 1,000,000 |
| Plastic grip molder | 250,000 |
| Sander | 50,000 |
Variable cost (per unit) | Sh. |
| Packaging material | 400 |
| Raw materials | 700 |
| Grip metal | 200 |
| Shipping | 75 |
| ................................. Sales.(20,000.units) Variable expenses Contribution.margin Fixed expenses Net income | Total Sh. 1,200,000 900,000 300,000 (240,000) 60,000 | Per.unit Sh. 60 45 15 | Percentage.of.sales 100% ....?... ....?... |
| ......................................... Maximum saies (units) Stand unit data: Selling price (Sh.) Machine time: M1 (hours) Machine time: M2 (hours) | P 7,400 900 0.25 0.2 | Q 10,000 800 0.15 0.225 | R 12,000 1,000 0.3 0.25 |
| 1 | The product will retail at a price of Sh.500 per litre. |
| 2 | Variable production costs are as follows: |
| ................................................. Direct materials Direct labour Variable production overheads | Crushing Sh. 50 Sh. 150 Sh. 40 | Filtering - Sh. 40 Sh. 20 |
| 3 | Fixed production overheads amount to Sh.5,000,000 for both departments. |
| 4 | The Crushing department is currently operating at full capacity with available labour hours being 10,000. |
| 5 | Each unit of Omega requires 0.25 hours in the Crushing department. |
| (a) | (i) | Break-even point in units and revenue. |
| (ii) | Margin of safety in units. | |
| (iii) | Current budgeted profit. |
| (b) | A customer has offered to purchase 2000 units of product Alpha, another product that Omega Manufacturers Limited can produce with the new production facility: Cost data is as follows for product Alpha: |
| (i) | Cost per unit .................................................. Direct materials Direct labour Variable production overheads | Crushing Sh. 250 Sh. 300 Sh. 50 | Filtering - Sh. 80 Sh. 20 |
| (ii) | Each unit of Alpha requires 0.5 hours in crushing department. | |
| (iii) | The customer has offered a price of Sh.1500 per unit of Alpha. | |
| (iv) | Incremental fixed costs associated with the offer amount to Sh.1,000,000. | |
Required: Advise the company on whether to accept the offer. | ||
| (c) | The management is considering a proposal to establish a new market in a neighbouring country for product Omega. This will require expansion of the production facility. The proposal will increase costs as follows: |
| Advertising expenses Travelling expenses Fixed.production.overheads | 10% of revenue. 10%.of.prime.cost. Sh.2,500,000 |
| Target annual sales volume will be 10,000 units in the new market at a price of Sh.900 per unit. Required: Advise the company on whether it should market product Omega in the new country. |