Solhut Ltd. manufactures a product branded "PQ" which is sold at Sh.800 per unit. The variable costs per unit of product "PQ" are provided below:
| | Sh. |
| Direct materials: M₁ | (2 Kgs at Sh.20 each) | 40 |
| Direct materials: M₂ | (3 Kgs at Sh.20 each) | 60 |
| Labour | (2 hours at Sh.35 each) | 70 |
| Variable overheads at Sh.40 per hour | 80 |
The management of Solhut Ltd. have estimated that for the first six months of the year ending 30 June 2020, the
following quantities will be sold on credit:
Month Quantity (Units)
| January 3,920
| February 2,940
| March 3,430 | April 4,410
| May 4,900
| June 4,410
|
Additional information:1. Customers will be allowed one month's credit.
2. The closing inventory for each month is equal to 10% of the next month's sales of product "PQ".
3. Production takes place in the month of sale.
4. Materials are purchased one month before use and are paid for two months after purchase.
5. Labour and variable overheads are paid for in the month of production.
6. Fixed overhead per month are expected to be Sh.300,000 and includes depreciation of Sh.35,000. The fixed
overheads are payable in the month in which they are incurred.
7. The opening cash balance as at 1 February 2020, is expected to be Sh.2,500,000.
Required:
For the months of February 2020 to April 2020, prepare:
(i) Production budget in units.
(ii) Cash budget.
Want to join the discussion?
Log in to post comments and interact with tutors.
Login to Comment