The managers of Kawaida Ltd. are investigating a potential Sh.25,000,000 investment. The investment would be a diversification away from existing mainstream activities into the food manufacturing industry. Sh.6,000,000 of the investment
would be financed by internal funds, Sh.10,000,000 by a rights issue and Sh.9,000,000 by long term loans. The investment is
expected to generate pretax net cash flows of approximately Sh.5,000,000 per year for a period of ten years. The residual value
at the end of year 10 is forecast to be Sh.5,000,000 after tax. As the investment is in an area that the government wishes to
develop a subsidised loan of Sh.4,000,000 out of the total Sh.9,000,000 is available. This will cost 2% below the company's
normal cost of long term debt finance which is 8%.
Kawaida Ltd.'s equity beta is 0.85, and its financial gearing is 60% equity and 40% debt by value. The average equity beta in
the food manufacturing industry is 1.2 and average gearing 50% equity and 50% debt by market value.
The risk free rate is 5.5% per annum and the market return is 12% per annum.
Issue costs are estimated to be 1% for debt financing (excluding the subsidised loan) and 4% for equity financing. These costs
are not tax allowable.
The corporate tax rate is 30%
Required:
(a) Estimate the adjusted present value (APV) of the proposed investment.
(b) Comment upon the circumstances under which APV might be a better method of evaluating a capital investment than
net present value (NPV).
Want to join the discussion?
Log in to post comments and interact with tutors.
Login to Comment