Unit: Advanced Financial Management
13 Questions| Alpha Limited Income statement for year ended 31 December 2019 | |
| Sh."000" | |
| Sales | 400,000 |
| Cost of sales | (300,000) |
| Gross earnings | 100,000 |
| Operating expenses | (60,000) |
| Operating profit | 40,000 |
| Fmancing cost. Interest | 10,000 |
| Profit before tax | 30,000 |
| Corporation tax (@ 30% | (9,000) |
| Profit after tax | 21,000 |
| Ordinary dividend proposed and paid | (11,000) |
| Ratamed profit for the year | 10,000 |
| Alpha Limited Statement of financial position as at 31 December 2019 | |
| Assets: | Sh."000" |
| Non-current assets | 300,000 |
| Current assets | 100,000 |
| Total assets | 400,000 |
| Financed by: | |
| Ordinary share capital (Sh.10 each) | 100,000 |
| Retained profit | 120,000 |
| Share premium | 40,000 |
| Equity capital | 260,000 |
| Total current liabilities: | |
| 12% preference share capital | 20,000 |
| 10% debenture capital | 40,000 |
| Total equity and liabilities | 400,000 |
| Omega Mutual fund | Beta Mutual fund | |
| Reahsed return | 13% | 18% |
| Beta | 1.0% | 2.0% |
| Standard deviation | 19% | 15% |
| Factor sensitivity | Risk premium (%) | |
| Market factor | 1.05 | 5.00 |
| Size factor | -0.65 | 2.50 |
| Value factor | -0.20 | 4.50 |
| Liquidity factor | 0.20 | 4.50 |
| The treasury bill rate is 5% | ||
| 3-months forward exchange rates | 105 KES/USD |
| Spot exchange rate | 100 KES/USD |
| 3-months interest rate in Kenya | 8% per annum |
| 3-months interest rate in USA | 5.8% per annum |
| Project | Initial cash outlay Sh."000" | Expected return (%) | Standard deviation (%) |
| P Q R S | 9,000 7,000 6,000 8,000 | 12 21 16 14 | 2.5 1.8 2.3 1.6 |
| Project pairing | Covariance |
| PQ PR PS QR QS RS | -3.1 1.3 -4.1 1.5 1.7 2.7 |
| Value of debt(Sh.m) | Probability of financial distress | Pre-tax cost of debt (%) |
| 2.5 5.0 7.5 10 12.5 15 20 | 0.00 0.0125 0.025 0.0625 0.125 0.3125 0.75 | 6 7.5 9 10 11.5 12.5 14 |
Want to join the discussion?
Log in to post comments and interact with tutors.
Login to Comment