Unit: Advanced Financial Management
14 QuestionsDownload CPA Advanced Financial Management November 2016 past paper with detailed answers and marking scheme. This paper is based on KASNEB examination standards and is ideal for revision and exam preparation.
Access the full paper online, download the PDF, or study offline. Each question includes step-by-step solutions to help you understand key concepts in Advanced Financial Management.
| Annual after tax cash flow (Sh."000") | Probability | Drug life in years | Probability |
| 1,000 1,500 2,000 2,500 3,000 3,500 4,000 | 0.02 0.03 0.15 0.15 0.30 0.20 0.15 | 3 4 5 6 7 8 9 10 | 0.05 0.10 0.30 0.25 0.15 0.10 0.03 0.02 |
| (i) | Using the following random numbers, perform 10 simulation runs of the net present value (NPV) of this project. 5397 6699 3081 1909 3167 8170 3875 4883 9033 5852 |
| (ii) | Determine the expected net present value (NPV) of the project. |
| Company | Number of shares held | Equity Beta | Market price per share (Sh.) | Expected return on equity |
| W X Y Z | 10,000 15,000 15,000 10,000 | 1.12 0.89 0.70 1.60 | 130 100 90 160 | 18% 23% 11% 17% |
| Statements of financial position | ||||
Non-current assets: | Sh."million" | Kubwa Ltd. Sh."million" | Sh."million" | Small Ltd. Sh."million" |
| Land | 966 | 84.6 | ||
| Other non-current assets | 300 | 34 | ||
| 1,266 | 118.6 | |||
| Current assets: | ||||
| Inventory | 656 | 102.8 | ||
| Accounts receivable | 24 | 12.6 | ||
| Cash | 88 | 10.6 | ||
| 768 | 126.0 | |||
| Current liabilities: | ||||
| Trade payables | 894 | 92.2 | ||
| Other accruals | 68 | 8 | ||
| Net current assets | (194) | 25.8 | ||
| Long-term liabilities: | ||||
| 14% loan stock | 400 | - | - | |
| Floating rate loans | 228 | 35 | ||
| (628) | (35) | |||
| Total net assets | 444 | 109.4 | ||
| Shareholders' funds: | ||||
| Ordinary share capital | 150 | 40 | ||
| Reserves | 294 | 69.4 | ||
| Total shareholders' funds | 444 | 109.4 | ||
| Income statement | ||
| Kubwa Ltd. Sh."million" | Small Ltd. Sh."million" | |
| Turnover | 2,260 | 362 |
| Earnings before interest and tax | 230 | 28 |
| Interest | (80) | (4) |
| Profit before tax | 150 | 24 |
| Taxation | (50) | (8) |
| Earnings available to shareholders | 100 | 16 |
| Dividends | (48) | (10) |
| Retained earnings | 52 | 6 |
| 1 | The par value of the shares of Kubwa Ltd. is Sh.0.50 while the par value of Small Ltd's shares is Sh.1.00. |
| 2 | The current share price of Kubwa Ltd. is Sh.4.64 while that of Small Ltd. is Sh.5.90. The current loan stock price of Small Ltd. is Sh. 125. |
| 3 | Recent annual growth trends are as follows: Kubwa Ltd. Small Ltd. Dividends 7% 8% Earnings per share 7% 10% |
| 4 | The following will take place after the acquisition:
|
| 5 | Kubwa Ltd. has an estimated cost of equity of 14.5% and a weighted average cost of capital of 12%. |
| 6 | Small Ltd. has an estimated cost of equity of 13%. |
| Annual lending rate | Annual borrowing rate | |
| US dollars (USD) | 8.0% | 8.3% |
| Mexican Peso (MXР) | 8.5% | 8.7% |
Want to join the discussion?
Log in to post comments and interact with tutors.
Login to Comment