Unit: Advanced Financial Management
14 Questions| Year | Worst case Sh.“000” | Most probable case Sh.“000” | Best case Sh.“000” |
| 0 | (100,000) | (100,000) | (100,000) |
| 1 | 20,000 | 30,000 | 40,000 |
| 2 | 20,000 | 30,000 | 40,000 |
| 3 | 20,000 | 30,000 | 40,000 |
| 4 | 20,000 | 30,000 | 40,000 |
| 5 | 20,000 | 30,000 | 40,000 |
| \(5^*\) | 5,000 | 20,000 | 30,000 |
| Probability | 0.20 | 0.60 | 0.20 |
| Expected return % | Correlation with market | % | |
| Treasury bill rate | 4.00 | 0.00 | 0.00 |
| S & P 500 index | 11 | 1.00 | 15.00 |
| Stock A | 14 | 0.70 | 25.00 |
| Stock B | 9 | 0.40 | 20.00 |
| Annual interest rates and exchange rates currently available: | ||||
| US Dollar | Sterling Pound (£) | |||
| Deposit rate % | Borrowing rate % | Deposit rate % | Borrowing rate % | |
| 1 month | 6 | 9.25 | 9.75 | 13.00 |
| 3 months | 6 | 9.75 | 10.00 | 13.25 |
\($/£\) Exchange rate \(($ = £1)\) | ||||
| Spot | 1.8625 – 1.8635 | |||
| 1 month forward | 1.8565 – 1.8577 | |||
| 3 months forward | 1.8445 – 1.8460 | |||
| \(\text{ Z-score} = 1.2X_1 + 1.4X_2 + 3.3X_3 + 1X_4 + 0.6X_5\) |
| - | Working capital | Retained Earnings | Earnings before interest and tax | Market value of equity | Total assets | Liabilities | Sales |
| - | Sh.“000” | Sh.“000” | Sh.“000” | Sh.“000” | Sh.“000” | Sh.“000” | Sh.“000” |
| A Ltd. | 4,000 | 60,000 | 10,000 | 20,000 | 200,000 | 120,000 | 200,000 |
| B Ltd. | 2,000 | 20,000 | 0 | 5,000 | 100,000 | 80,000 | 120,000 |
| C Ltd. | 6,000 | 20,000 | -30,000 | 48,000 | 800,000 | 740,000 | 900,000 |
| 1. | The machine costs Sh.28,000,000 and it would have a useful life of five years with a trade in value of Sh.5,600,000 at the end of year five. |
| 2. | The company has two options: Option A Purchase the machine for cash using a bank facility. The current rate of interest is 15% before tax. Option B Lease the machine under an agreement which would entail payment of Sh.6,720,000 at the end of each year for the next five years. |
| 3. | The corporate rate of tax is 30%. |
| 4. | Capital allowance is given at the rate of 100% in year one if the machine is purchased. |
| 5. | Tax is payable one year in arrears. |
| Alpha Ltd. | Beta Ltd. | |
| Annual sales (Sh.million) | 400 | 100 |
| Net income (Sh.million) | 150 | 20 |
| Outstanding number of ordinary shares (millions) | 50 | 10 |
| Earnings per share (Sh.) | 3.0 | 2.0 |
| Market price per share (Sh.) | 30 | 15 |
Want to join the discussion?
Log in to post comments and interact with tutors.
Login to Comment