Unit: Advanced Financial Management
11 Questions| Month | January | February | March | April | May | June |
| Closing NAV "Sh" | 18.60 | 17.80 | 18.20 | 18.00 | 17.80 | 16.80 |
| Dividend payout "Sh" | - | 0.75 | - | - | - | 1.20 |
| Month | July | August | September | October | November | December |
| Closing NAV Sh. | 17.20 | 17.80 | 17.90 | 18.10 | 18.80 | 18.50 |
| Dividend payout "Sh" | - | - | - | - | - | - |
| 1 | Pre-acquisition information: Mkuki Ltd. The company has debt finance totalling Sh.60 million at a pre-tax rate of 10%. The company has 50 million equity shares each with a current market value of Sh.22. The equity beta is 1.37. The post-tax operating cash flows of Mkuki Ltd. are as follows: |
| Year | 1 | 2 | 3 | 4 | 5 | |
| Sh"million" | 60.3 | 63.9 | 67.8 | 71.8 | 76.1 |
| Ngao Ltd. The company has an equity beta of 2.5 and 65 million equity shares in issue with a total current market value of Sh.156 million. The company's debt, which will also be taken over by Mkuki Ltd., stands at Sh.12.5 million at a post-tax rate of 7%. |
| 2 | Post-acquisition information: Land with a value of Sh.14 million will be sold. The post-tax operating cash flows of Ngao Ltd's current business will be: |
| Year | 1 | 2 | 3 | 4 | 5 | |
| Sh"million" | 15.2 | 15.8 | 16.4 | 17.1 | 17.8 |
| 3 | If the acquisition goes ahead, Mkuki Ltd. will experience an improvement in its credit rating and all existing debts will be charged at a post-tax rate of 7%. |
| 4 | Cash flows after year 5 will grow at the rate of 1.5% per annum. |
| 5 | The risk-free rate is 5.2% and the market risk premium is 3%. |
| 6 | The corporate tax rate is 30%. |
| 1 | Financing option one: This is an all equity capital structure. Three million shillings would be raised by selling ordinary shares at Sh.40 per share. |
| 2 | Financing option two: This will involve the use of financial leverage. One million shillings would be raised by selling corporate bonds with an effective interest rate of 14 per cent per annum. The remaining Sh. 2 million would be raised by selling ordinary shares at Sh.40 per share. The use of financial leverage is considered to be a permanent part of the firm's capital so no fixed maturity date is needed for the analysis. |
| 3 | The corporation tax rate appropriate for this analysis is 30%. |
| Alpha Ltd. | BetaLtd. | |
| Number of ordinary shares outstanding | 90,000,000 | 150,000,000 |
| Market price per share | Sh.18 | Sh.10 |
| 6% debentures (market value) | Sh.60,000,000 | - |
| Profit before interest and tax | Sh.18,000,000 | Sh.18,000,000 |
Want to join the discussion?
Log in to post comments and interact with tutors.
Login to Comment