Unit: Advanced Financial Management
14 Questions| Economic state | Poor | Normal | Good |
| Probability | 0.30 | 0.60 | 0.10 |
| Annual sales volume (units) | 17,500,000 | 20,000,000 | 22,500,000 |
| Alternative | Sell | License | Manufacture |
| Initial investment, I, (Sh.) | 400,000 | 400,000 | 900,000 |
| Year | Cash inflows (Sh.) | ||
| 1 2 3 4 5 6 | 400,000 500,000 - - - - | 300,000 200,000 160,000 120,000 80,000 - | 400,000 500,000 400,000 400,000 400,000 400,000 |
| Percentage debt (%) | Pre-tax cost of debt (%) |
| 10 20 30 40 50 60 70 | 6.5 7.1 7.8 8.5 10 12 15 |
| State of economy | Probability | Returns on security X | Returns on security Y |
| Boom | 0.40 | 18% | 24% |
| Normal | 0.50 | 14% | 22% |
| Recession | 0.10 | 12% | 21% |
| Factor | Factor beta | Factor risk premium |
| 1 2 3 | 0.70 1.20 -0.10 | 2.5% 5.0% 6.0% |
| A Ltd. | B Ltd. | |
| Annual sales (Sh. million) | 400 | 60 |
| Net income (Sh. million) | 40 | 9 |
| Ordinary shares outstanding (million) | 10 | 3 |
| Earnings per share (EPS) | Sh.4.0 | Sh.3.0 |
| Market price per share (MPS) | Sh.60 | Sh.30 |
Want to join the discussion?
Log in to post comments and interact with tutors.
Login to Comment