Blaze Sports Club is a members only club. The club generates income through member subscriptions, bar sales and sale of sports shoes.
The following information relates to Blaze Sports Club for the year ended 30 September 2022:
Statement of affairs as at 1 October 2021:
| Sh.“000” |
| Assets | |
| Non-current assets: |
|
| Building at cost | 15,000 |
| Sports equipment (net book value) | 10,500 |
| Current assets: | |
| Cash at bank | 18,150 |
| Sports shoes inventory | 9,000 |
| Bar inventory | 12,000 |
| Prepaid rent (2 months) | 3,000 |
| Accrued subscriptions | 900 |
| 68,550 |
| Liabilities and accumulated fund: | |
| Life membership fund | 21,000 |
| Subscriptions in advance | 1,800 |
| Accrued insurance (3 months) | 2,250 |
| Accumulated fund | 43,500 |
| 68,550 |
Receipts and payments account for the year ended 30 September 2022
| Receipts | Sh.“000” | Payments | Sh.“000” |
| Balance brought forward | 18,150 | Rent (for 12 months) | 18,000 |
| Subscriptions received for the year ended 30 September: | | Bar manager’s wages | 30,000 |
| - 2021 | 600 | Bar supplies | 28,500 |
| - 2022 | 16,500 | Building repairs | 6,750 |
| - 2023 | 1,200 | Purchases of sports equipment | 7,500 |
| - Life membership | 3,000 | 18 months insurance | 13,500 |
| Sale of sports shoes | 13,500 | Purchase of sports shoes | 7,500 |
| Sale of sports equipment | 210 | | |
| Bar sales | 69,900 | Balance carried forward | 11,310 |
| 123,060 | | 123,060 |
Additional information:
1. The building was constructed by the club and completed on 30 September 2021. It was commissioned on
1 October 2021 and was estimated to have a useful life of 40 years.
2. Life membership subscriptions are brought into income equally over 10 years in a scheme that begun a few
years ago. Since the scheme began, the subscription of Sh.3,000,000 per person has been constant. Prior to the
year ended 30 September 2022, eleven (11) life membership subscriptions had been received.
3. As at 30 September 2022, closing bar inventory was valued at Sh.12,750,000 and Sh.1,200,000 was due to the
bar suppliers.
4. Four annual subscriptions of Sh.300,000 each had been promised relating to the year ended 30 September 2021,
but had not yet been received. Annual subscriptions promised, but not paid, are carried forward for a maximum
of 12 months and written off thereafter.
5. As at 30 September 2022, inventory of sports shoes was valued at Sh.13,500,000 while the sports equipment
had a net book value of Sh.10,500,000. During the year ended 30 September 2022, sports equipment with a net
book value of Sh.200,000 was sold.
Required:
(a) Bar statement of profit or loss for the year ended 30 September 2022.
(b) Income and expenditure statement for the year ended 30 September 2022.
(c) Statement of financial position as at 30 September 2022.
Want to join the discussion?
Log in to post comments and interact with tutors.
Login to Comment