Unit: Financial accounting
10 Questions| Sh.“000” | ||
| 30 June 2022 | Godfrey Ombati | 700 |
| 31 January 2022 | Harrison Otieno | 560 |
| 31 March 2023 | Amose Kasese | 280 |
| 30 September 2023 | Francis Mwangangi | 1,260 |
| 30 November 2023 | Joseph Omanya | 140 |
| 30 April 2024 | Joseph Ottomani | 620 |
| 31 May 2024 | Peter Were | 715 |
| 31 August 2024 | Paul Kilemba | 805 |
| 31 October 2024 | Perminus Ouma | 386 |
| Sh.“000” | Sh.“000” | |||
| Sales | 61,800 | |||
| Inventory (1 July 2024) | 6150 | |||
| Purchases | 38,700 | |||
| Insurance expense | 4,170 | |||
| Rent and rates | 2,150 | |||
| Wages and salaries | 8,400 | |||
| Bad debts | 636 | |||
| Trade receivables and trade payables | 5,529 | 7,040 | ||
| Bank overdraft | 855 | |||
| Capital accounts: | Annita | 3,750 | ||
| Bancy | 3,000 | |||
| Carol | 1,500 | |||
| Current account: | Annita | 1,500 | ||
| Bancy | 1,050 | |||
| Drawings: | Annita | 1,800 | ||
| Bancy | 2,250 | |||
| Motor vehicle at cost | 4,800 | |||
| Equipment at cost | 15,450 | |||
| Accumulated depreciation: | ||||
| Motor vehicle (1 July 2024) | 2,850 | |||
| Equipment (1 July 2024) | 6,690 | |||
| 90,035 | 90,035 | |||
| 1. | Carol has been the office manager and for the year commencing 1 July 2024 was on a salary of Sh.1,440,000 per annuum. |
| 2. | Interest on capital at the end of the year was a one time rate of 5%. |
| 3. | Carol introduced a motor vehicle valued at Sh.600,000 and Sh.1,500,000 cash as part of his capital contribution. The only entry made in respect of Carol’s admission was Sh.1,500,000 paid into the bank account. |
| 4. | On 1 December 2024, goodwill was valued at Sh.3,600,000 and is to be written off. |
| 5. | Inventory as at 30 June 2025 was valued at Sh.7,425,000. |
| 6. | One third of the year’s sales were made before admission of Carol and two thirds after her admission. |
| 7. | Accrued expenses included Sh.30,000 for insurance and Sh.250,000 for rates and rent. |
| 8. | Cost of sales and gross profits are appointed according to sales while all other expenses are apportioned according to time. |
| 9. | Depreciation is provided per annum at the following rates: | |
| Motor vehicles | - 25% on a straight line basis | |
| Equipment | - 20% on reducing balance | |
Required: | |
| (i) | Statement of profit or loss for the period ended 30 June 2025. |
| (ii) | Statement of financial position as at 30 June 2025. |
| 1. | The value of inventory as at 31 December 2024 was Sh.1,592,500. No inventory take was done on 31 December 2023, but a uniform rate of gross profit is assumed. |
| 2. | Goods were taken from inventory for private consumption. The estimated cost being Sh.65,000 in the year ended 31 December 2023 and Sh.98,000 in the year ended 31 December 2024. |
| 3. | All expenses of the business had been paid by cheque. An analysis of the bank statement showed the following payments in the two years 2023 and 2024: |
| 3. | Sh.“000” | |
| Purchases (of which Sh.4,810,000 relate to the year ended 31 December 2023) | 11,655 | |
| Rent and rates | 663 | |
| Salaries | 1,430 | |
| Advertising | 182 | |
| Other expenses (including insurance) | 375 |
| 4. | Liabilities outstanding as at 31 December 2024 were: | |
| Sh.“000” | ||
| Purchases | 975 | |
| Advertising | 65 | |
| Other expenses | 221 | |
| 5. | Amounts paid in advance as at 31 December 2024 were: | |
| Sh.“000” | ||
| Rates | 13 | |
| Insurance | 65 | |
| 6. | Private drawings amounted to Sh.860,000 and were paid out of cash receipt and the balance banked. |
| 7. | Hesbon Mwatate earned private income of Sh.293,000 which was paid into the bank. |
| 8. | All business expenses arose equally in the two years. |
| 9. | Depreciation on furniture and fittings is provided on straight line basis over 10 years. |
Required: | |
| (a) | Statement of profit or loss for the year ended 31 December 2023 and 31 December 2024. |
| (b) | Statement of financial position as at 31 December 2024. |
| 30 June | ||
| 2025 | 2024 | |
| Non-current assets: | Sh.“000” | Sh.“000” |
| Property, plant and equipment | 10,000 | 8,125 |
| Intangible assets | 5,750 | 4,500 |
| Investments | - | 625 |
| Total Non-current assets: | 15,750 | 13,250 |
| Current assets: | ||
| Inventory | 3,000 | 2,600 |
| Accounts receivable | 10,000 | 7,375 |
| Cash in hand | 250 | 100 |
| 90-day treasury bill | 1,250 | - |
| Total Current assets: | 14,500 | 10,075 |
| Total assets | 30,250 | 23,325 |
| Equity and liabilities: | ||
| Ordinary share capital at Sh.50 per share | 5,000 | 3,750 |
| Share premium | 4,000 | 3,750 |
| Revaluation reserve | 2,500 | 2,250 |
| Retained earnings | 3,500 | 2,000 |
| Total Equity | 15,000 | 11,750 |
| Non-current liabilities: | ||
| Bank loan | 2,500 | - |
| 8% debenture | 2,000 | 1,500 |
| Total Non-current liabilities: | 4,500 | 1,500 |
| Current liabilities: | ||
| Accounts payable | 3,050 | 2,700 |
| Bank overdraft | 4,700 | 4,625 |
| Tax payable | 3,000 | 2,750 |
| Total Current liabilities: | 10,750 | 10,075 |
| Total equity and liabilities | 30,250 | 23,325 |
| 1. | The property, plant and equipment as at 30 June was as follows: | ||
| 2025 | 2024 | ||
| Sh.“000” | Sh.“000” | ||
| Cost | 18,500 | 15,375 | |
| Accumulated depreciation | (8,500) | (7,250) | |
| 10,000 | 8,125 | ||
| 2. | During the year ended 30 June 2025, plant with an original cost of Sh.2,250,000 and a net book value (NBV)0 of Sh.1,250,000 was sold for Sh.925,000. |
| 3. | Dividends amounting to Sh.2,000,000 were paid during the year ended 30 June 2025. |
| 4. | Tax paid during the year ended 30 June 2025 amounted to Sh.2,750,000. |
| 5. | The proceeds on sale of investment was Sh.750,000. |
| 6. | Interest of Sh.1,875,000 was paid and interest of Sh.625,000 was received during the year ended 30 June 2025. |
Want to join the discussion?
Log in to post comments and interact with tutors.
Login to Comment