Unit: Financial accounting
9 Questions| Sh.“000” | Sh.“000” | ||
| Capital accounts: | Peter Mwangi | 115,000 | |
| Aloyce Onyango | 107,000 | ||
| Drawings: | Peter Mwangi | 8,000 | |
| Aloyce Onyango | 6,400 | ||
| Trade receivables and trade payables | 22,800 | 28,560 | |
| Balance at bank | 31,400 | ||
| Plant and machinery at cost | 57,600 | ||
| Loose tools at cost | 16,800 | ||
| Sales | 160,000 | ||
| Motor vehicles at cost | 33,600 | ||
| Raw materials purchased | 44,000 | ||
| Direct factory wages | 40,800 | ||
| Electricity expenses | 13,600 | ||
| Indirect factory wages | 16,000 | ||
| Plant and machinery repairs | 10,880 | ||
| Motor vehicle running expenses | 19,200 | ||
| Rent and insurance | 18,880 | ||
| Administrative staff salaries | 34,400 | ||
| Administrative expenses | 16,800 | ||
| Sales and distribution expenses | 20,000 | ||
| 411,160 | 411,160 | ||
| 1. | Inventories as at 31 December 2022 were as follows: | |
| Sh.“000” | ||
| Raw materials | 15,200 | |
| Work-in-progress | 19,440 | |
| Finished goods | 8,000 | |
| 2. | As at 31 December 2022, accrued electricity expenses amounted to Sh.10,400,000 while prepaid rent and insurance amounted to Sh.7,840,000. |
| 3. | The following expenses are to be apportioned between the factory and administration in the ratios indicated: |
| 3. | Factory | Administration | |
| Motor vehicle running expenses | ½ | ½ | |
| Electricity expenses | ⅔ | ⅓ | |
| Rent and insurance | ¾ | ¼ | |
| Plant and machinery repairs | ⅘ | ⅕ | |
| Motor vehicle depreciation | ½ | ½ |
| 4. | The estimated useful life of plant and machinery is 10 years while that of motor vehicles is 4 years. The partnership uses the straight-line method to provide for depreciation on motor vehicles and plant and machinery. |
| 5. | The partners share profits and losses equally. |
| 6. | Allowance for doubtful debts is to be made at the rate of 5% of the accounts receivable as at 31 December 2022. |
| 7. | Manufactured goods were transferred from the factory to the warehouse at Sh.85,600,000. |
| 8. | Loose tools as at 31 December 2022 were valued at Sh.13,600,000. |
Required: | |
| (a) | Manufacturing and statement of profit or loss for the year ended 31 December 2022. |
| (b) | Statement of financial position as at 31 December 2022. |
| Assets: | Sh.“000” | Sh.“000” |
| Non-current assets: | ||
| Building | 4,650 | |
| Equipment | 2,150 | |
| Motor vehicles | 1,540 | |
| 8,340 | ||
| Current assets: | ||
| Inventory | 1,260 | |
| Accounts receivable | 885 | |
| Cash in hand | 73 | |
| Cash at bank | 387 | 2,605 |
| Total assets | 10,945 | |
| Capital and liabilities: | ||
| Capital | 6,015 | |
| Long-term liability: | ||
| Bank loan | 1,500 | |
| Current liabilities: | ||
| Accounts payable | 1,480 | |
| Short-term loan from Paul Sila | 600 | |
| Accrued general expenses | 1,350 | 3,430 |
| Total capital and liabilities | 10,945 |
| 1. | During the year ended 31 December 2022, Riziki Ali only maintained the cash book, whose summary is as follows: |
| Cash summary |
| Sh. “000” | Sh. “000” | |||
| Balance brought forward | 460 | Bank loan repayment | 1,000 | |
| Receipts from debtors | 8,950 | Sila’s loan repayment | 500 | |
| Additional capital | 4,800 | Payments to creditors | 6,750 | |
| Cash sales | 4,250 | Payment for general expenses | 3,000 | |
| Rent income | 220 | Drawings | 1,700 | |
| Rates | 160 | |||
| Wages | 1,190 |
| 2. | Accounts receivable and accounts payable as at 31 December 2022 were Sh.1,320,000 and Sh.1,820,000 respectively. |
| 3. | During the year ended 31 December 2022, proceeds from cash sales amounting to Sh.1,650,000 were not recorded, but the amount was used as follows: |
| 3. | Sh.“000” | |
| Purchase of goods for sale | 1,000 | |
| Loan repayment – Paul Sila | 100 | |
| Office stationery | 150 | |
| Family use | 400 | |
| 1,650 |
| 4. | Accrued general expenses as at 31 December 2022 amounted to Sh.400,000. |
| 5. | Inventory as at 31 December 2022 was valued at Sh.1,480,000. |
| 6. | Depreciation is to be provided on book values as follows: • Buildings – 10% per annum • Equipment – 15% per annum • Motor vehicles – 20% per annum |
| 7. | House furniture valued at Sh.250,000 was converted to business use. Depreciation on the furniture was to be provided at 12½% per annum on this amount. |
| Sh.“000” | Sh.“000” | ||
| Ordinary share capital (Sh.10 par value) | 15,000 | ||
| 10% preference share capital (Sh.10 par value) | 2,500 | ||
| Share premium | 2,000 | ||
| 8% debentures | 2,500 | ||
| Accounts payable | 3,325 | ||
| Accounts receivable | 8,250 | ||
| Sales | 120,000 | ||
| Purchases | 105,500 | ||
| Bank overdraft | 1,000 | ||
| Discounts received | 325 | ||
| Discounts allowed | 125 | ||
| Building (cost) | 22,500 | ||
| Fixtures and fittings (cost) | 6,000 | ||
| Accumulated depreciation (1 April 2022): | Building | 6,250 | |
| Fixtures and fittings | 1,400 | ||
| Inventory (1 April 2022) | 10,500 | ||
| Returns outward | 2,000 | ||
| Directors’ fees | 1,000 | ||
| Administrative expenses | 3,650 | ||
| Selling and distribution expenses | 4,175 | ||
| Bad debt written off | 100 | ||
| Allowance for doubtful debts (1 April 2022) | 450 | ||
| Retained profit (1 April 2022) | 9,050 | ||
| Investments at fair value | 4,000 | ||
| 165,800 | 165,800 |
| 1. | The company maintains a gross profit margin of 20%. |
| 2. | As at 31 March 2023, accounts receivable balance included Sh.250,000 due from a customer who has been declared bankrupt. |
| 3. | The allowance for doubtful debts is to be adjusted to 5% of the accounts receivable as at 31 March 2023. |
| 4. | As at 31 March 2023, administrative expenses accrued amounted to Sh.175,000 while prepaid selling and distribution expenses amounted to Sh.75,000. |
| 5. | The company paid interest on the debentures for the year ended 31 March 2023 on 5 April 2023. |
| 6. | Depreciation is to be provided as follows:
|
| 7. | The company’s directors propose that:
|
Required: | |
| (a) | The value of inventory as at 31 March 2023. |
| (b) | Statement of profit or loss for the year ended 31 March 2023. |
| (c) | Statement of financial position as at 31 March 2023. |
Want to join the discussion?
Log in to post comments and interact with tutors.
Login to Comment