Unit: Advanced Management Accounting
10 Questions| Fixed overheads | Sh.400 million |
| Variable costs | Sh.1,000 per unit |
| Debtors | Sh.200 million |
| Inventory | Sh.400 million |
| Plant and other assets | Sh.600 million |
| Month | Machine hours "000" | Fuel oil expense Sh."000" | Month | Machine hours "000" | Fuel oil expense Sh."000" |
| July 2020 | 34 | 640 | January 2021 | 26 | 500 |
| August 2020 | 30 | 620 | February 2021 | 26 | 500 |
| September 2020 | 34 | 620 | March 2021 | 31 | 530 |
| October 2020 | 39 | 590 | April 2021 | 35 | 550 |
| November 2020 | 42 | 500 | May 2021 | 43 | 580 |
| December 2020 | 32 | 530 | June 2021 | 48 | 680 |
| Machine hours "000" | Fuel oil expense "000" | |
| Annual total | 420 | 6,840 |
| Monthly average | 35 | 570 |
| Usage in units | 1,800 | 1,900 | 2,000 | 2,100 | 2,200 | 2,300 | 2,400 | 2,500 |
| Probability | 0.06 | 0.14 | 0.30 | 0.16 | 0.13 | 0.10 | 0.07 | 0.04 |
| Total cost of producing 10,000 components Sh."000" | Unit cost Sh. | |
| Direct material "Zed" | 1,200 | 12 |
| Direct labour | 1,000 | 100 |
| Variable manufacturing overhead costs (Power and utilities) | 100 | 10 |
| Fixed manufacturing overhead costs | 800 | 80 |
| Share of non-manufacturing overheads | 500 | 50 |
| 3,600 | 360 |
| Project lifetime sales volume (units) | 300,000 |
| Sh. | |
| Target selling price | 8,000 |
| Target profit margin (30%) | (2,400) |
| Target cost | 5,600 |
| Projected cost | 7,000 |
| Manufacturing costs: | Sh. | Sh. |
| Direct materials (bought in parts) | 3,900 | |
| Direct labour | 1,000 | |
| Direct machining costs | 200 | |
| Ordering and receiving | 80 | |
| Quality assurance | 600 | |
| Rework | 150 | |
| Engineering and design | 100 | 6,030 |
| Non-manufacturing costs: | ||
| Marketing | 400 | |
| Distribution | 300 | |
| After sales service and warranty costs | 270 | 970 |
| Total cost | 7,000 |
| Sh. | |
| Direct material (20 square metres at Sh.200 per metre) | 4,000 |
| Direct labour (5 hours at Sh.400 per hour) | 2,000 |
| Variable overheads (5 hours at Sh.200 per hour) | 1,000 |
| Fixed overheads (5 hours at Sh.100 per direct labour hour) | 500 |
| 7,500 |
| 1. | The standard unit selling price of product K20 is Sh.9,800. |
| 2. | Monthly budget production and sales is set at 1,000 units. |
| 3. | The following figures relate to the month of October 2020: | |
| Sales | 150 units at Sh. 10.400 | |
| Production | 1,200 units (there was no opening stock) | |
| Direct material 18,800 square metres at Sh.400 per square metre | ||
| Direct wages | 5,800 hours at Sh.500 per hour. | |
| Total variable overheads | Sh. 942,000 | |
| Total fixed overheads | Sh.600,000 | |
| Division | Head Office | Total | |||
| X Sh. "million" | Y Sh. "million" | Z Sh. "million" | Sh. "million" | Sh. "million" | |
| Sales | 610 | 330 | 1,125 | - | 2,065 |
| Profit before tax and interest | 32 | 24 | 25 | (9) | 72 |
| Total assets less current liabilities | 140.5 | 121.5 | 118.5 | 12 | 392.5 |
| 1. | Head office liabilities and net assets are to be shared equally between all the divisions. |
| 2. | Division X spent Sh.8,200,000 on research and development. |
| 3. | Advertising expenditure amounting to Sh.9,250,000 was spent by Division Y. |
| 4. | Goodwill amounting to Sh.65,000,000 and Sh.97,500,000 was amortised during the year from Division Y and Division Z reserves respectively. |
| 5. | Cost of capital of XYZ Ltd. is 14%. |
| 6. | A summary ofthe borrowings, interest received and interest paid on borrowings is as follows: | |||||
| Division | Head Office | Total | ||||
| X Sh. "million" | Y Sh. "million" | Z Sh. "million" | Sh. "million" | Sh. "million" | ||
| Borrowings | - | 37 | 38 | 7.5 | 82.5 | |
| Interest received | 1.5 | - | - | - | 1.5 | |
| Interest paid | - | 2.2 | 4.3 | 3.1 | 9.6 | |
Want to join the discussion?
Log in to post comments and interact with tutors.
Login to Comment