Unit: Advanced Management Accounting
11 Questions| Option.1: | Continue making product “viva”. In this case, the number of customers would be expected to remain at Sh.6,000 per annum. Operational costs would stay at current level of Sh.16,000 per television set per annum. The selling price per television set is Sh.38,000. This profit margin is expected to continue. |
| Option.2: | Zeko Television Ltd. can acquire perfect information from consultants at a cost of Sh.50 million before launching “mega”. The expected profits are as follows under the three states of nature: |
| Option 2: | States of nature | Probability | Profit/(loss) (Sh.“000”) |
| Optimistic | 0.6 | 200,000 | |
| Most likely | 0.3 | 150,000 | |
| Pessimistic | 0.1 | 100,000 |
| Option.3: | Zeko Television Ltd. can launch “mega” television without market survey. If this occurs, there is a 75% chance that there is competition from rival firms. The company aims to achieve a target profit of Sh.180 million per annum from this option. The management accountant estimates annual profits in this situation would be as follows: |
| Option.3: | With competitors | Without competitors | |||
| State of nature | Probability | Profit/(loss) (Sh.“000”) | Probability | Profit/(loss) (Sh.“000”) | |
| Optimistic | 0.3 | 220,000 | 0.5 | 200,000 | |
| Most likely | 0.4 | 200,000 | 0.3 | 150,000 | |
| Pessimistic | 0.3 | (80,000) | 0.2 | 100,000 | |
| Division | ||
| Local Branch “Ksh.” | Overseas Branch “Tsh.” | |
| Market selling price of powder milk per litre | 4,000 | |
| External selling price of processed milk per litre | 70 | |
| Cost of rebranding processed milk per litre | 2,100 | |
| Variable cost per litre | 40 | |
| Monthly fixed costs | 1,500,000 | 24,000,000 |
| External demand for processed milk | 320,000 litres | |
| Demand from Overseas Branch Division | 250,000 litres | |
| Production capacity | 400,000 litres | |
| Sales of rebranded powdered milk | 200,000 litres | |
| Sh. | |
| Materials | 25 |
| Direct labour (30 minutes) | 30 |
| Manufacturing overheads | 20 |
| Total cost | 75 |
| Month | Material handling cost (Y) | Number of orders | Number of kilograms ordered |
| “Sh.000” | \(\mathbf{(X_1)}\) | \(\mathbf{(X_2)}\) | |
| June 2024 | 2,000 | 100 | 6,000 |
| July 2024 | 3,090 | 125 | 15,000 |
| August 2024 | 2,780 | 175 | 7,800 |
| September 2024 | 1,990 | 200 | 6,000 |
| October 2024 | 7,500 | 500 | 29,000 |
| November 2024 | 5,300 | 300 | 23,000 |
| December 2024 | 4,300 | 250 | 17,000 |
| January 2025 | 6,300 | 400 | 25,000 |
| February 2025 | 5,600 | 475 | 12,000 |
| March 2025 | 6,240 | 425 | 22,400 |
| 1. | Summary output of regression statistics: | |
| Multiple R | 0.999420 | |
| R Square | 0.998841 | |
| Adjusted R Square | 0.998509 | |
| Standard Error | 75.76272 | |
| Observations | 10 | |
| 2. | The analysis of variance (ANOVA) table: | ||||
| df | SS | MS | F-statistics | ||
| Regression | 2 | 34613020 | 17306510 | 3015.076722 | |
| Residual | 7 | W | 5739.99 | ||
| Total | 9 | 34653200 | |||
| 3. | The parameter estimate table is as follows: | |||
| Variable | Coefficients | Standard error | t-ratio value | |
| Intercept | 507.3097 | 57.3225 | 8.850098 | |
| X variable 1 | 7.835162 | Z | 33.47672 | |
| X variable 2 | 0.107181 | 0.003742 | 28.6464286 | |
| For the year ended 31 March 2025 | ||
| Budget | Sh.“000” | Sh.“000” |
| 12,500 kilometres of cleaning each at Sh.6,200 | - | 77,500 |
| Direct labour (3,200 hours each at Sh.7,000) | 22,400 | |
| Direct materials (1,250Kgs each at Sh.5,000) | 6,250 | |
| Variable overheads (3,200 hours each at Sh.4,500) | 14,400 | |
| Fixed overheads (3,200 hours each at Sh.8,000) | 25,600 | (68,650) |
| Budget surplus | - | 8,850 |
Actual | Sh.“000” | Sh.“000” |
| 11,750 kilometres cleaned each at Sh.6,200 | - | 72,850 |
| Direct labour (3,050 hours each at Sh.7,100) | 21,655 | |
| Direct materials, (1,160Kgs each at Sh.5,000) | 5,800 | |
| Variables overheads | 13,945 | |
| Fixed overheads | 25,100 | (66,500) |
| Actual surplus | - | 6,350 |
| Year | 2025 Sh.“000” | 2026 Sh.“000” | 2027 Sh.“000” | 2028 Sh.“000” | 2029 Sh.“000” |
| Revenue per year | 3,900 | 4,900 | 5,400 | 5,350 | 5,950 |
| Operating expenses | 3,200 | 3,700 | 3,900 | 4,100 | 4,250 |
| Depreciation expenses | 1,100 | 1,100 | 1,100 | 1,100 | 1,100 |
Want to join the discussion?
Log in to post comments and interact with tutors.
Login to Comment