Afya Bora Manufacturers adopts absorption costing system in variance analysis and investigation. The
following profit reconciliation statement analyses the performance of Afya Bora’s main product “Y” for the
month of March 2024.
| Adverse Sh.“000” | Favourable Sh.“000” | Total Sh.“000” |
| Budgeted profit |
|
| 30,000 |
| Sales variances: | | | |
|
| 6,000 |
|
|
| 3,600 |
|
| Material cost variances: | | | |
| 37,500 |
|
|
| 4,500 |
|
|
| Labour cost variances: | | | |
| 10,200 |
|
|
|
| 1,200 |
|
| Variable overhead variances: | | | |
|
| 3,900 |
|
|
| 600 |
|
| Fixed overhead variances: | | | |
|
| 300 |
|
| 1,500 |
|
|
| | 2,700 | |
| Total variances | (53,700) | 18,300 | (35,400) |
| Actual profit/(loss) | | | (5,400) |
Product “Y” is made from a single product mix with a standard cost of Sh.130,000 made up as follows:
| Sh.“000” |
| Direct material (15 kilograms at Sh.5,000 per kilogram | 75 |
| Direct labour (5 hours at Sh.6,000 per hour) | 30 |
| Variable overheads (5 hours at Sh.3,000 per hour) | 15 |
| Fixed overheads (5 hours at Sh.2,000 per hour) | 10 |
| Standard cost | 130 |
| Standard margin | 20 |
| Standard selling price | 150 |
Additional information:
1. The monthly budget projects production and sales of 1,500 units.
2. During the month, the actual number of units produced was 2,100 units.
3. The actual direct material purchased were 37,500 kilograms.
4. The actual selling price per unit was Sh.152,000.
5. The budgeted fixed overhead cost was Sh.15,000,000 while budgeted variable overhead cost was
Sh.31,500,000.
Required:
(i) Actual direct material cost.
(ii) Actual quantity of material used.
(iii) Actual labour cost.
(iv) Actual labour hours.
(v) Actual variable overhead cost.
Want to join the discussion?
Log in to post comments and interact with tutors.
Login to Comment