Unit: Advanced Financial Reporting and Analysis
6 QuestionsDownload CPA Advanced Financial Reporting and Analysis August 2026 past paper with detailed answers and marking scheme. This paper is based on KASNEB examination standards and is ideal for revision and exam preparation.
Access the full paper online, download the PDF, or study offline. Each question includes step-by-step solutions to help you understand key concepts in Advanced Financial Reporting and Analysis.
| Silverbridge Ltd. | Copperleaf Ltd. | |
| Sh.“million” | Sh.“million” | |
| Revenue | 3,600 | 1,720 |
| Cost of sales | (1,620) | (1,030) |
| Gross profit | 1,980 | 690 |
| Distribution costs | (260) | (150) |
| Administrative expenses | (520) | (210) |
| Operating profit | 1,200 | 330 |
| Investment income | 40 | - |
| Finance costs | (120) | (40) |
| Profit before tax | 1,120 | 290 |
| Income tax expense | (280) | (50) |
| Profit for the period | 840 | 240 |
| Silverbridge Ltd. | Copperleaf Ltd. | |
| Sh.“million” | BWP “million” | |
| Assets: | ||
| Non-current assets: | ||
| Property, plant and equipment | 7,200 | 1,820 |
| Investment in Copperleaf Ltd. | 11,232 | - |
| 18,432 | 1,820 | |
| Current assets: | ||
| Inventory | 2,000 | 560 |
| Trade receivables | 1,500 | 430 |
| Cash and cash equivalents | 568 | 160 |
| 4,068 | 1,150 | |
| Total assets | 22,500 | 2,970 |
| Equity and liabilities: | ||
| Equity: | ||
| Ordinary share capital | 5,000 | 700 |
| Share premium | 1,000 | - |
| Retained earnings | 8,200 | 660 |
| Total equity | 14,200 | 1,360 |
| Non-current liabilities: | ||
| Long-term borrowings | 4,000 | 720 |
| Deferred tax | 1,800 | 280 |
| 5,800 | 1,000 | |
| Current liabilities: | ||
| Trade payables | 1,700 | 410 |
| Current tax | 800 | 200 |
| 2,500 | 610 | |
| Total equity and liabilities | 22,500 | 2,970 |
| 1. | On 1 January 2025, Silverbridge Ltd. acquired 80% of Copperleaf Ltd. for a cash consideration of BWP 1,248 million. The investment was recorded in the books of Silverbridge Ltd. at the exchange rate ruling on the acquisition date. | ||||||||
| 2. | At the acquisition date, the retained earnings of Copperleaf Ltd. amounted to BWP 420 million. The ordinary share capital of Copperleaf Ltd. has not changed since the acquisition date. | ||||||||
| 3. | At the acquisition date, the carrying amounts of Copperleaf Ltd.'s identifiable net assets approximated their fair values, except for an item of specialised plant whose fair value exceeded its carrying amount by BWP 240 million. The plant had a remaining useful life of eight (8) years at the acquisition date. The fair value adjustment has not been recorded in the individual financial statements of Copperleaf Ltd. | ||||||||
| 4. | Silverbridge Ltd. measures non-controlling interest at fair value. The fair value of the non-controlling interest in Copperleaf Ltd. at 1 January 2025 was BWP 312 million. | ||||||||
| 5. | Goodwill arising on the acquisition of Copperleaf Ltd. was impaired by BWP 25 million during the year ended 31 December 2025. The impairment loss should be translated at the average exchange rate for the year. | ||||||||
| 6. | Copperleaf Ltd. did not pay any dividend during the year ended 31 December 2025. | ||||||||
| 7. | The relevant exchange rates were as follows:
| ||||||||
| Required: | |||||||||
| (a) | Determine the exchange differences arising on the retranslation of the net assets and goodwill of the foreign subsidiary. | ||||||||
| (b) | Prepare the consolidated statement of profit or loss and other comprehensive income for the year ended 31 December 2025. | ||||||||
| (c) | Prepare the consolidated statement of financial position as at 31 December 2025. | ||||||||
| Operating segment | External revenue | Intersegment revenue | Segment profit/(loss) |
| Sh.“million” | Sh.“million” | Sh.“million” | |
| Milling | 4,800 | 600 | 780 |
| Bakery | 3,900 | 200 | 420 |
| Dairy | 2,200 | 100 | (180) |
| Beverages | 1,800 | 50 | 220 |
| Frozen foods | 980 | 20 | (260) |
| Online retail | 620 | - | 40 |
| Animal feeds | 700 | 80 | 95 |
| Total | 15,000 | 1,050 | 1,115 |
| Operating segment | Segment assets | Segment liabilities | Additions to non-current assets | Depreciation |
| Sh.“million” | Sh.“million” | Sh.“million” | Sh.“million” | |
| Milling | 4,200 | 1,650 | 530 | 260 |
| Bakery | 2,850 | 1,100 | 350 | 190 |
| Dairy | 1,500 | 760 | 180 | 110 |
| Beverages | 1,220 | 510 | 140 | 75 |
| Frozen foods | 940 | 430 | 85 | 60 |
| Online retail | 520 | 180 | 65 | 35 |
| Animal feeds | 650 | 240 | 75 | 42 |
| Total | 11,880 | 4,870 | 1,425 | 772 |
| Carrying amount | Tax base | |
| Sh. “million” | Sh. “million” | |
| Property, plant and equipment | 480 | 360 |
| Development costs capitalised | 60 | Nil |
| Warranty provision | 24 | Nil |
| Fair Value Through Other Comprehensive Income (FVOCI) equity investment | 52 | 40 |
| Revalued land | 100 | 70 |
| Debit Sh.“million” | Credit Sh.“million” | |
| Cash and balances with the Central Bank | 1,200 | - |
| Loans and advances to customers (gross) | 8,400 | - |
| Treasury bills measured at amortised cost | 1,600 | - |
| Trading securities measured at fair value through profit or loss | 900 | - |
| Property and equipment (net book value) | 1,100 | - |
| Customer deposits | - | 8,900 |
| Borrowings from other financial institutions | - | 1,200 |
| Ordinary share capital | - | 1,000 |
| Retained earnings as at 1 January 2025 | - | 1,670 |
| Loss allowance on loans and advances before final adjustment | - | 180 |
| Interest income on loans and advances | - | 1,260 |
| Interest income on Treasury bills | - | 180 |
| Interest expense on customer deposits and borrowings | 560 | - |
| Fee and commission income | - | 420 |
| Net trading income before year-end fair value adjustment | - | 90 |
| Staff costs | 420 | - |
| Other operating expenses | 310 | - |
| Depreciation expense | 90 | - |
| Dividends paid during the year | 180 | - |
| Income tax paid during the year | 150 | - |
| Current tax payable as at 1 January 2025 | - | 80 |
| Other assets | 320 | - |
| Other liabilities | - | 250 |
| Total | 15,230 | 15,230 |
Want to join the discussion?
Log in to post comments and interact with tutors.
Login to Comment