Unit: Business Data Analytics
25 QuestionsDownload CPA Business Data Analytics December 2025 past paper with detailed answers and marking scheme. This paper is based on KASNEB examination standards and is ideal for revision and exam preparation.
Access the full paper online, download the PDF, or study offline. Each question includes step-by-step solutions to help you understand key concepts in Business Data Analytics.
| A | B | C | D | E |
| Code | P101 | P102 | P103 | P104 |
| Price | 50 | 75 | 100 | 125 |

| 1. | The information in the statement of financial position for the year ended 31 December 2024 is as follows: |
| Assets: | |
| · The company's property, plant and equipment (PPE) is valued at Sh.19,500,000. | |
| · Account receivables amount to Sh.1,750,000. | |
| · Inventory stands at Sh.650,000. | |
| · The company holds Sh.3,100,000 in cash. | |
| Liabilities: | |
| · The outstanding debt is Sh.15,000,000. | |
| · There are Sh.1,000,000 in accounts payable. | |
| Equity: | |
| · The equity capital is Sh.1,000,000. | |
| · The retained earnings are Sh.8,000,000. | |
| 2. | The projected revenue for the year 2025 is Sh.30 million. |
| 3. | Revenue is expected to grow at the rate of 8% annually. |
| 4. | Cost of goods sold (COGS) is estimated to be 42.5% of revenue. |
| 5. | Operating expenses are estimated to be 17% of revenue. |
| 6. | The income tax rate is 30%. |
| 7. | Depreciation expenses are estimated to be 12.5% of total assets, assuming a straight-line depreciation method. |
| 8. | Capital expenditures (CapEx) are estimated to be 2.5% of revenue. |
| 9. | The company's working capital assumptions are as follows: |
| Accounts receivable turnover is 12. | |
| Inventory turnover is 24. | |
| Accounts payable turnover is 12. | |
| 10. | The debt brought forward has the following terms: |
| Terms outstanding: 5 years. | |
| Interest rate: 12% of principal outstanding. | |
| The loan is fully armotised with evenly distributed payments over the remaining loan term. | |
| 11. | The company does not intend to take on additional debt over the next five years. |
| 12. | The company’s dividend payout rate is 40%. |
| Sh. | Inflation rate (%) | |
| Selling price | 500 | 2% from year 2 Onwards |
| Material costs | 200 | 4% from year 2 Onwards |
| Direct labor costs | 100 | 5% from year 2 Onwards |
| Incremental fixed cost (excludes depreciation) | 50 | 10% from year 2 Onwards |
| Year | Units |
| 2026 | 30,000 |
| 2027 | 40,000 |
| 2028 | 40,000 |
| 2029 | 30,000 |
| 2030 | 30,000 |
| (a) | Data Cleaning and Transformation:
| ||||||
| (b) | Using the transformed loaded data from (a) above, create in the same sheet pivot table analysis schedules for the following items:
| ||||||
| (c) | Using the pivot summary from (b) above, create in the same sheet charts/graphs for the following:
| ||||||
| 2024 | 2025 | |
| Sh."million" | Sh."million" | |
| Revenue | 4,500.00 | 5,400.00 |
| Cost of sales | ||
| Direct materials | 2,275.00 | 2,800.00 |
| Direct labour | 765.00 | 995.00 |
| Production overheads | 545.00 | 690.00 |
| 3,585.00 | 4,485.00 | |
| Gross profit | 915.00 | 915.00 |
| Other expenses | ||
| Administration expenses | 140.00 | 180.00 |
| Marketing and selling expenses | 305.00 | 360.00 |
| Finance cost | 0.00 | 90.00 |
| 445.00 | 630.00 | |
| Profit before tax | 470.00 | 285.00 |
| Income tax expense | -125.00 | -60.00 |
| Profit after tax | 345.00 | 225.00 |
| Non-current assets | ||
| Property, plant and equipment | 1,100.00 | 1,600.00 |
| Accumulated depreciation | -225.00 | -325.00 |
| 875.00 | 1,275.00 | |
| Current assets | ||
| Inventory | 445.00 | 645.00 |
| Trade receivables | 600.00 | 770.00 |
| Cash and cash equivalents | 35.00 | 0.00 |
| 1,080.00 | 1,415.00 | |
| Total assets | 1,955.00 | 2,690.00 |
| Share capital (Sh.10 par value) | 1,250.00 | 1,250.00 |
| Researves | 500.00 | 500.00 |
| Total equity | 1,750.00 | 1,750.00 |
| Non-current liabilities | ||
| 15% Loan Stock | 0.00 | 600.00 |
| Current liabilities | ||
| Bank overdraft | 0.00 | 45.00 |
| Trade payables | 205.00 | 295.00 |
| 205.00 | 340.00 | |
| Total liabilities | 205.00 | 940.00 |
| Total equity and liabilities | 1,955.00 | 2,690.00 |
| Efficiency | |
| Total assets turnover | 3 |
| Non-current assets turnover | 4.5 |
| Days of inventory | 62 days |
| Days of sales | 55 days |
| Costs and profitability ratios | |
| Costs as a % of sales | |
| Direct materials | 45% |
| Direct labour | 15% |
| Production overheads | 20% |
| Profits as a % of sales | |
| Gross profit | 25% |
| Profit before tax | 15% |
| Profit after tax | 10% |
| Other profitability ratios | |
| Return on investment | 12% |
| Return on equity | 20% |
| Liquidity ratios | |
| Current ratio | 4 |
| Quick ratio | 2.1 |
| Solvency | |
| Debt ratio | 30% |
| Debt equity ratio | 0.5 |
| Incomes | Sh."000" | Sh."000" |
| Gross Profit | 744,000.00 | |
| Investment Income | 13,500.00 | |
| Other Incomes | 9,450.00 | |
| 766,950.00 | ||
| Expense | ||
| Administration expenses | 47,040.00 | |
| Legal fees | 10,800.00 | |
| Trade expenses | 11,400.00 | |
| Depreciation | 3,300.00 | |
| Partners' salaries | 366,000.00 | |
| Interest on partners'capital | 24,900.00 | |
| Other Expenses | 18,900.00 | (482340.00) |
| Net Profit | 284,610.00 |
| 1. | Investment Income is made up as follows:
(Interest charged on drawings: James -Sh. 1,500,000, Banda -Sh.1,200,000 and Jabali - Sh.600,000) | |||||||||||||||||||
| 2. | Other incomes include:
| |||||||||||||||||||
| 3. | Administration expenses include:
| |||||||||||||||||||
| 4. | Legal Fees include Sh.4.5 million paid for Banda in a private legal case | |||||||||||||||||||
| 5. | Trade expenses include:
| |||||||||||||||||||
| 6. | Capital allowances for the year ended 31 December 2024 agreed with the tax authorities amounted to Sh. 14,400, 000. | |||||||||||||||||||
| 7. | Partners' salaries and interest on capital is given as follows:
| |||||||||||||||||||
| 8. | Other expenses comprise the following:
| |||||||||||||||||||
| 9. | The partners share profits and losses in the ration of 2:2:1 respectively. |
Want to join the discussion?
Log in to post comments and interact with tutors.
Login to Comment