Unit: Business Data Analytics
25 QuestionsDownload CPA Business Data Analytics August 2023 past paper with detailed answers and marking scheme. This paper is based on KASNEB examination standards and is ideal for revision and exam preparation.
Access the full paper online, download the PDF, or study offline. Each question includes step-by-step solutions to help you understand key concepts in Business Data Analytics.
| Statement of profit or loss for the year ended 31 December 2022: | ||
| Sh."000" | Annual growth rate in % | |
| Revenue | 3,000.00 | 10% |
| Cost of sales | (2,000.00) | 10% |
| Gross profit | 1,000.00 | |
| Administration expenses | (250.00) | 5% |
| Distribution costs | (200.00) | 10% |
| Finance costs | (50.00) | |
| Profit before tax | 500.00 | |
| Income tax expense | (120.00) | |
| Profit for the year | 380.00 | |
| Dividends paid | (100.00) | |
| Retained profit for the year | 280.00 | |
| Retained profit b/f | 520.00 | |
| Retained profit c/f | 800.00 | |
Statement of financial position as at 31 December 2022: | ||
| Assets | Sh."000" | Annual growth rate in % |
| Non current assets: | ||
| Property, plant and equipment | 4,000.00 | 5% |
| Current assets: | ||
| Inventory | 310.00 | 10% |
| Receivables | 450.00 | 10% |
| Cash and bank | 120.00 | 5% |
| 880.00 | ||
| Total assets | 4,880.00 | |
| Equity and liabilities: | ||
| Equity: | ||
| Ordinary share capital | 1,000.00 | |
| Share premium | 500.00 | |
| Retained profits | 800.00 | |
| Total equity | 2,300.00 | |
| Non current liabilities: | ||
| Bank loans | 2,000.00 | |
| Current liabilities: | ||
| Trade payables | 580.00 | 10% |
| Total liabilities | 2,580.00 | |
| Total equity and liabilities | 4,880.00 | |
| Sh. | |
| Initial capital cost | 40,000,000 |
| Residual value | 2,500,000 |
| Selling price per unit | 1,100 |
| Variable cost per unit | 500 |
| Fixed costs per year | 5,000,000 |
| 2023 | Growth rate | |
| Average annual demand in units | 50,000 | 10% |
| Selling price per unit (Sh.) | 500.00 | 5% |
| Direct material cost per unit (Sh.) | 90.00 | 10% |
| Direct labour cost per unit (Sh.) | 200.00 | 10% |
| Variable production overheads per unit (Sh.) | 40.0 | 10% |
| Fixed production overheads (Sh."000") | 100,000.00 | 5% |
| Administration overheads (Sh."000") | 80,000.00 | 5% |
| Variable selling and distribution cost per unit (Sh.) | 30.00 | 10% |
| Fixed selling and distribution costs (Sh."000") | 60,000.00 | 5% |
| Sh."000" | |
| Ordinary share capital | 60,000.00 |
| Preference share capital | 20,000.00 |
| Revaluation reserve | 12,000.00 |
| Retained earnings as at 1st July 2022 | 22,120.00 |
| Inventory as at 1 July 2022 | 35,600.00 |
| Trade receivables | 17,600.00 |
| Cash and bank | 8,900.00 |
| Trade payables | 10,860.00 |
| 10% Loan stock | 8,000.00 |
| Sales | 320,100.00 |
| Purchases | 261,300.00 |
| Credit loss/bad debts | 1,700.00 |
| Salaries and wages | 11,100.00 |
| Insurance | 705.00 |
| Postage and telephone | 310.00 |
| Light and heat | 1,105.00 |
| Loan stock interest paid | 400.00 |
| Directors'emoluments | 1,250.00 |
| Dividends paid - Ordinary | 12,000.00 |
| Dividends paid - Preference | 1,600.00 |
| General expenses | 4,590.00 |
| Motor vehicles at cost | 19,700.00 |
| Accumulated depreciation as at 1 July 2022 | 6,300.00 |
| Office furniture and equipment | 32,320.00 |
| Accumulated depreciation of office furniture and equipment as at 1 July 2022 | 8,600.00 |
| Land | 25,000.00 |
| Buildings | 45,000.00 |
| Accumulated depreciation of buildings as at 1 July 2022 | 7,200.00 |
| Suspense account | 5,000.00 |
| 1. | The suspense account relates to an issue of ordinary share capital at par value. | ||||||||||||
| 2. | Land is to be revalued upwards by Sh.4,000,000 | ||||||||||||
| 3. | Inventory on 30 June 2023 amounted to Sh.43,150,000. | ||||||||||||
| 4. | Additional credit loss of Sh.1,000,000 is reported, while expected credit loss is estimated at Sh.2,500,000 | ||||||||||||
| 5. | Salaries and wages excludes an amount of Sh.520,000 due to casual employees hired in June 2023. In addition, the audit fees are estimated at Sh.1,200,000. | ||||||||||||
| 6. | The loan stock interest paid is for the half year. | ||||||||||||
| 7. | General expenses include prepaid amounts of Sh.350,000 | ||||||||||||
| 8. | Depreciation is charged as follows:
| ||||||||||||
| 9. | Estimated Corporation tax is Sh.6,500,000 |
| Incomes | Sh."000" | Sh."000" |
| Gross profit | 496,000.00 | |
| Investment income | 9,000.00 | |
| Other incomes | 6,300.00 | |
| 511,300.00 | ||
| Expense | ||
| Administration expenses | 31,360.00 | |
| Legal fees | 7,200.00 | |
| Trade expenses | 7,600.00 | |
| Depreciation | 2,200.00 | |
| Partners' salaries | 244,000.00 | |
| Interest on partners' capital | 16,600.00 | |
| Other expenses | 12,600.00 | (321,560.00) |
| Net profit | 189,740.00 |
| Sh."000" | |||
| 1. | Investment Income is made up of: | ||
| Interest on bank deposits | 4,200.00 | ||
| Dividends from investment in listed companies | 2,600.00 | ||
| Interest charged on partners' drawings | 2,200.00 | ||
| 9,000.00 | |||
| Note: Interest charged on drawings: | |||
| Wakili - Sh. 1 million, Safari - Sh.800,000 and Filamu - Sh.400,000. | |||
| 2. | Other incomes include: | ||
| Sh."000" | |||
| Gain on sale of old furniture and equipment | 3,900.00 | ||
| Insurance Compensation for cash lost | 2,400.00 | ||
| 6,300.00 | |||
| 3. | Administration expenses include: | ||
| Sh."000" | |||
| Rent | 16,000.00 | ||
| Billboard advertisement | 5,000.00 | ||
| General expenses | 10,360.00 | ||
| 31,360.00 | |||
| 4. | Legal fees include Sh.3 million paid for Safari in a private legal case. | ||
| 5, | Trade expenses include: | ||
| Sh."000" | |||
| Repairs to buildings | 1,200.00 | ||
| VAT | 3,400.00 | ||
| Subscriptions to a trade association | 3,000.00 | ||
| 7,600.00 | |||
| 6. | Capital allowances for the year ended 31 December 2022 agreed with the tax authorities amounted to Sh.9,600,000. | ||
| 7. | Partners' salaries and interest on capital are given as follows: | ||
| Salaries | Interest on capital | ||
| Sh."000" | Sh."000" | ||
| Wakili | 80,000.00 | 4,000.00 | |
| Safari | 90,000.00 | 6,000.00 | |
| Filamu | 74,000.00 | 6,600.00 | |
| 244,000.00 | 16,600.00 | ||
| 8. | Other expenses comprise the following: | ||
| Sh."000" | |||
| Motor vehicle maintenance | 2,400.00 | ||
| Donations to Wazee wa Banado | 8,400.00 | ||
| Debt collection fees | 1,800.00 | ||
| 12,600.00 | |||
| 9. | The partners share profits and losses in the ratio of 2:2:1 for Wakili, Safari and Filamu respectively. | ||
Want to join the discussion?
Log in to post comments and interact with tutors.
Login to Comment